eGuarantee, Inc. (TYO:8771)
Japan · Delayed Price · Currency is JPY 1,667.00
-15.00 (-0.89%)
Jun 2, 2026, 3:30 PM JST
eGuarantee Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,029 | 10,224 | 9,165 | 8,494 | 7,894 | |
Revenue Growth (YoY) | 7.87% | 11.55% | 7.90% | 7.60% | 9.73% |
Cost of Revenue | 2,957 | 2,405 | 1,797 | 1,705 | 1,670 |
Gross Profit | 8,072 | 7,819 | 7,368 | 6,789 | 6,224 |
Selling, General & Admin | 2,871 | 2,425 | 2,236 | 2,358 | 2,232 |
Other Operating Expenses | - | 290 | 282 | 281 | 260 |
Operating Expenses | 2,871 | 2,715 | 2,518 | 2,639 | 2,492 |
Operating Income | 5,201 | 5,104 | 4,850 | 4,150 | 3,732 |
Interest & Investment Income | 163 | 92 | 53 | 25 | 13 |
Earnings From Equity Investments | -66 | -2 | -4 | 53 | 14 |
Other Non Operating Income (Expenses) | 3 | 8 | 1 | 1 | - |
EBT Excluding Unusual Items | 5,301 | 5,202 | 4,900 | 4,229 | 3,759 |
Gain (Loss) on Sale of Investments | - | - | - | 26 | - |
Asset Writedown | -28 | -37 | -6 | -29 | -10 |
Pretax Income | 5,273 | 5,165 | 4,894 | 4,226 | 3,749 |
Income Tax Expense | 1,602 | 1,550 | 1,493 | 1,302 | 1,136 |
Earnings From Continuing Operations | 3,671 | 3,615 | 3,401 | 2,924 | 2,613 |
Minority Interest in Earnings | -82 | -124 | -139 | -60 | -150 |
Net Income | 3,589 | 3,491 | 3,262 | 2,864 | 2,463 |
Net Income to Common | 3,589 | 3,491 | 3,262 | 2,864 | 2,463 |
Net Income Growth | 2.81% | 7.02% | 13.90% | 16.28% | 22.90% |
Shares Outstanding (Basic) | 46 | 48 | 48 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 48 | 48 | 49 | 48 |
Shares Change (YoY) | -3.65% | -0.22% | -0.32% | 1.23% | 1.82% |
EPS (Basic) | 77.87 | 73.10 | 68.59 | 60.67 | 52.92 |
EPS (Diluted) | 77.08 | 72.24 | 67.36 | 58.95 | 51.32 |
EPS Growth | 6.70% | 7.25% | 14.27% | 14.87% | 20.72% |
Free Cash Flow | 3,952 | 3,964 | 2,972 | 2,801 | 2,615 |
Free Cash Flow Per Share | 84.88 | 82.03 | 61.36 | 57.64 | 54.48 |
Dividend Per Share | - | 37.000 | 35.000 | 30.000 | 26.000 |
Dividend Growth | - | 5.71% | 16.67% | 15.38% | 18.18% |
Gross Margin | 73.19% | 76.48% | 80.39% | 79.93% | 78.84% |
Operating Margin | 47.16% | 49.92% | 52.92% | 48.86% | 47.28% |
Profit Margin | 32.54% | 34.14% | 35.59% | 33.72% | 31.20% |
Free Cash Flow Margin | 35.83% | 38.77% | 32.43% | 32.98% | 33.13% |
EBITDA | 5,289 | 5,195 | 4,936 | 4,238 | 3,813 |
EBITDA Margin | 47.95% | 50.81% | 53.86% | 49.89% | 48.30% |
D&A For EBITDA | 88 | 91 | 86 | 88 | 81 |
EBIT | 5,201 | 5,104 | 4,850 | 4,150 | 3,732 |
EBIT Margin | 47.16% | 49.92% | 52.92% | 48.86% | 47.28% |
Effective Tax Rate | 30.38% | 30.01% | 30.51% | 30.81% | 30.30% |