eGuarantee, Inc. (TYO:8771)

eGuarantee Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	11,215	15,043	17,527	17,295	16,056
Short-Term Investments	5,400	800	-	1,200	-
Cash & Short-Term Investments	16,615	15,843	17,527	18,495	16,056
Cash Growth	4.88%	-9.61%	-5.23%	15.19%	35.68%
Accounts Receivable	78.45	81	81	75	65
Other Receivables	260.11	233	61	31	63
Receivables	338.57	314	142	106	128
Prepaid Expenses	1,570	1,455	1,189	974	793
Other Current Assets	383.55	259	179	120	108
Total Current Assets	18,907	17,871	19,037	19,695	17,085
Property, Plant & Equipment	1,976	1,881	1,777	1,381	1,385
Long-Term Investments	11,440	10,067	6,842	3,797	3,754
Other Intangible Assets	117.22	148	134	125	111
Long-Term Deferred Tax Assets	257.97	139	206	257	233
Other Long-Term Assets	315.54	3	1	1	2
Total Assets	33,014	30,109	27,997	25,256	22,570
Accounts Payable	90.49	30	25	11	9
Accrued Expenses	-	10	173	200	150
Current Income Taxes Payable	1,018	820	738	699	934
Other Current Liabilities	5,399	5,006	4,947	4,513	4,176
Total Current Liabilities	6,508	5,866	5,883	5,423	5,269
Other Long-Term Liabilities	115.29	118	117	118	117
Total Liabilities	6,623	5,984	6,000	5,541	5,386
Common Stock	3,975	3,872	3,781	3,509	3,097
Additional Paid-In Capital	3,385	3,282	3,191	2,919	2,507
Retained Earnings	16,847	15,024	13,375	11,729	10,272
Treasury Stock	-1.07	-	-	-	-
Comprehensive Income & Other	157.73	160	162	155	147
Total Common Equity	24,364	22,338	20,509	18,312	16,023
Minority Interest	2,027	1,787	1,488	1,403	1,161
Shareholders' Equity	26,391	24,125	21,997	19,715	17,184
Total Liabilities & Equity	33,014	30,109	27,997	25,256	22,570
Net Cash (Debt)	16,615	15,843	17,527	18,495	16,056
Net Cash Growth	4.88%	-9.61%	-5.23%	15.19%	35.68%
Net Cash Per Share	343.81	327.09	360.70	385.30	340.57
Filing Date Shares Outstanding	47.93	47.69	47.51	47.19	46.55
Total Common Shares Outstanding	47.93	47.69	47.47	46.84	45.73
Working Capital	12,400	12,005	13,154	14,272	11,816
Book Value Per Share	508.36	468.42	432.08	390.91	350.40
Tangible Book Value	24,247	22,190	20,375	18,187	15,912
Tangible Book Value Per Share	505.92	465.31	429.25	388.25	347.97
Land	992.36	-	-	-	-
Buildings	942.28	-	-	-	-
Machinery	298.68	-	-	-	-
Construction In Progress	184.81	-	-	-	-

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.