Asax Co., Ltd. (TYO:8772)
Japan · Delayed Price · Currency is JPY 815.00
0.00 (0.00%)
May 1, 2026, 3:30 PM JST
Asax Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,286 | 1,286 | 1,156 | 1,018 | 965 | 820 |
Other Revenue | 7,102 | 6,233 | 5,598 | 5,162 | 4,686 | 5,090 |
| 8,388 | 7,519 | 6,754 | 6,180 | 5,651 | 5,910 | |
Revenue Growth (YoY) | 13.72% | 11.33% | 9.29% | 9.36% | -4.38% | 1.51% |
Cost of Revenue | 1,059 | 695 | 560 | 413 | 343 | 297 |
Gross Profit | 7,329 | 6,824 | 6,194 | 5,767 | 5,308 | 5,613 |
Selling, General & Admin | 1,554 | 1,416 | 1,269 | 1,256 | 1,284 | 1,315 |
Other Operating Expenses | 154 | 154 | 143 | 189 | 130 | 150 |
Operating Expenses | 1,748 | 1,610 | 1,447 | 1,473 | 1,443 | 1,499 |
Operating Income | 5,581 | 5,214 | 4,747 | 4,294 | 3,865 | 4,114 |
Interest Expense | -44 | -37 | -27 | - | - | - |
Interest & Investment Income | 46 | 29 | 25 | 5 | - | - |
Currency Exchange Gain (Loss) | -18 | -37 | 164 | - | - | - |
Other Non Operating Income (Expenses) | 4 | -1 | 2 | 1 | 2 | - |
EBT Excluding Unusual Items | 5,569 | 5,168 | 4,911 | 4,300 | 3,867 | 4,114 |
Gain (Loss) on Sale of Assets | 5 | 13 | 7 | - | - | -1 |
Asset Writedown | 111 | 10 | 150 | - | - | - |
Pretax Income | 5,685 | 5,191 | 5,068 | 4,300 | 3,867 | 4,113 |
Income Tax Expense | 1,998 | 1,805 | 1,779 | 1,501 | 1,328 | 1,432 |
Net Income | 3,687 | 3,386 | 3,289 | 2,799 | 2,539 | 2,681 |
Net Income to Common | 3,687 | 3,386 | 3,289 | 2,799 | 2,539 | 2,681 |
Net Income Growth | -1.86% | 2.95% | 17.51% | 10.24% | -5.30% | 2.29% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
EPS (Basic) | 111.81 | 102.68 | 99.74 | 84.88 | 77.00 | 81.30 |
EPS (Diluted) | 111.81 | 102.68 | 99.74 | 84.88 | 77.00 | 81.30 |
EPS Growth | -1.86% | 2.95% | 17.51% | 10.24% | -5.30% | 2.29% |
Free Cash Flow | - | -3,804 | -3,665 | -11,435 | -3,728 | 2,989 |
Free Cash Flow Per Share | - | -115.36 | -111.14 | -346.77 | -113.05 | 90.64 |
Gross Margin | 87.38% | 90.76% | 91.71% | 93.32% | 93.93% | 94.97% |
Operating Margin | 66.54% | 69.34% | 70.28% | 69.48% | 68.39% | 69.61% |
Profit Margin | 43.96% | 45.03% | 48.70% | 45.29% | 44.93% | 45.36% |
Free Cash Flow Margin | - | -50.59% | -54.26% | -185.03% | -65.97% | 50.58% |
EBITDA | 5,678 | 5,303 | 4,826 | 4,328 | 3,888 | 4,148 |
EBITDA Margin | 67.69% | 70.53% | 71.45% | 70.03% | 68.80% | 70.19% |
D&A For EBITDA | 96.5 | 89 | 79 | 34 | 23 | 34 |
EBIT | 5,581 | 5,214 | 4,747 | 4,294 | 3,865 | 4,114 |
EBIT Margin | 66.54% | 69.34% | 70.28% | 69.48% | 68.39% | 69.61% |
Effective Tax Rate | 35.14% | 34.77% | 35.10% | 34.91% | 34.34% | 34.82% |
Advertising Expenses | - | 264 | 196 | 161 | 155 | 169 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.