abc Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '25 Aug 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,687	3,311	4,174	2,353	1,196
Revenue Growth (YoY)	-18.85%	-20.68%	77.39%	96.74%	-54.90%
Cost of Revenue	1,149	1,618	2,242	1,395	584
Gross Profit	1,538	1,693	1,932	958	612
Selling, General & Admin	2,380	2,506	3,531	2,315	1,220
Other Operating Expenses	205	152	45	67	26
Operating Expenses	4,484	4,308	4,048	2,872	1,311
Operating Income	-2,947	-2,615	-2,116	-1,914	-699
Interest Expense	-212	-205	-245	-119	-13
Interest & Investment Income	5.33	3	1	2	-
Earnings From Equity Investments	-52.33	-19	3	-91	1
Currency Exchange Gain (Loss)	-	3	5	6	-
Other Non Operating Income (Expenses)	-405	-277	-60	29	-11
EBT Excluding Unusual Items	-3,611	-3,110	-2,412	-2,087	-722
Gain (Loss) on Sale of Investments	216.33	165	25	-108	2
Gain (Loss) on Sale of Assets	1,859	137	-5	-	-
Asset Writedown	-1,198	-840	-165	-54	-446
Other Unusual Items	293.33	21	57	-16	1
Pretax Income	-2,440	-3,627	-2,500	-2,265	-1,165
Income Tax Expense	754	732	-41	-1	2
Earnings From Continuing Operations	-3,194	-4,359	-2,459	-2,264	-1,167
Minority Interest in Earnings	-39	-52	-	10	7
Net Income	-3,233	-4,411	-2,459	-2,254	-1,160
Net Income to Common	-3,233	-4,411	-2,459	-2,254	-1,160
Shares Outstanding (Basic)	21	13	6	4	2
Shares Outstanding (Diluted)	21	13	6	4	2
Shares Change (YoY)	57.63%	126.59%	62.13%	79.87%	49.38%
EPS (Basic)	-156.96	-337.52	-426.34	-633.61	-586.52
EPS (Diluted)	-156.96	-337.52	-426.34	-633.61	-586.52
Free Cash Flow	-607.2	-2,426	-1,537	-3,345	-1,126
Free Cash Flow Per Share	-29.48	-185.63	-266.49	-940.30	-569.33
Gross Margin	57.23%	51.13%	46.29%	40.71%	51.17%
Operating Margin	-109.66%	-78.98%	-50.70%	-81.34%	-58.45%
Profit Margin	-120.33%	-133.22%	-58.91%	-95.79%	-96.99%
Free Cash Flow Margin	-22.60%	-73.27%	-36.82%	-142.16%	-94.15%
EBITDA	-2,858	-2,512	-1,884	-1,799	-636
EBITDA Margin	-106.36%	-75.87%	-45.14%	-76.45%	-53.18%
D&A For EBITDA	88.8	103	232	115	63
EBIT	-2,947	-2,615	-2,116	-1,914	-699
EBIT Margin	-109.66%	-78.98%	-50.70%	-81.34%	-58.45%
Advertising Expenses	-	186	169	146	135

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.