abc Co., Ltd. (TYO:8783)
130.00
-5.00 (-3.70%)
May 14, 2026, 3:30 PM JST
abc Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,687 | 3,311 | 4,174 | 2,353 | 1,196 | |
Revenue Growth (YoY) | -18.85% | -20.68% | 77.39% | 96.74% | -54.90% |
Cost of Revenue | 1,149 | 1,618 | 2,242 | 1,395 | 584 |
Gross Profit | 1,538 | 1,693 | 1,932 | 958 | 612 |
Selling, General & Admin | 2,380 | 2,506 | 3,531 | 2,315 | 1,220 |
Other Operating Expenses | 205 | 152 | 45 | 67 | 26 |
Operating Expenses | 4,484 | 4,308 | 4,048 | 2,872 | 1,311 |
Operating Income | -2,947 | -2,615 | -2,116 | -1,914 | -699 |
Interest Expense | -212 | -205 | -245 | -119 | -13 |
Interest & Investment Income | 5.33 | 3 | 1 | 2 | - |
Earnings From Equity Investments | -52.33 | -19 | 3 | -91 | 1 |
Currency Exchange Gain (Loss) | - | 3 | 5 | 6 | - |
Other Non Operating Income (Expenses) | -405 | -277 | -60 | 29 | -11 |
EBT Excluding Unusual Items | -3,611 | -3,110 | -2,412 | -2,087 | -722 |
Gain (Loss) on Sale of Investments | 216.33 | 165 | 25 | -108 | 2 |
Gain (Loss) on Sale of Assets | 1,859 | 137 | -5 | - | - |
Asset Writedown | -1,198 | -840 | -165 | -54 | -446 |
Other Unusual Items | 293.33 | 21 | 57 | -16 | 1 |
Pretax Income | -2,440 | -3,627 | -2,500 | -2,265 | -1,165 |
Income Tax Expense | 754 | 732 | -41 | -1 | 2 |
Earnings From Continuing Operations | -3,194 | -4,359 | -2,459 | -2,264 | -1,167 |
Minority Interest in Earnings | -39 | -52 | - | 10 | 7 |
Net Income | -3,233 | -4,411 | -2,459 | -2,254 | -1,160 |
Net Income to Common | -3,233 | -4,411 | -2,459 | -2,254 | -1,160 |
Shares Outstanding (Basic) | 21 | 13 | 6 | 4 | 2 |
Shares Outstanding (Diluted) | 21 | 13 | 6 | 4 | 2 |
Shares Change (YoY) | 57.63% | 126.59% | 62.13% | 79.87% | 49.38% |
EPS (Basic) | -156.96 | -337.52 | -426.34 | -633.61 | -586.52 |
EPS (Diluted) | -156.96 | -337.52 | -426.34 | -633.61 | -586.52 |
Free Cash Flow | -607.2 | -2,426 | -1,537 | -3,345 | -1,126 |
Free Cash Flow Per Share | -29.48 | -185.63 | -266.49 | -940.30 | -569.33 |
Gross Margin | 57.23% | 51.13% | 46.29% | 40.71% | 51.17% |
Operating Margin | -109.66% | -78.98% | -50.70% | -81.34% | -58.45% |
Profit Margin | -120.33% | -133.22% | -58.91% | -95.79% | -96.99% |
Free Cash Flow Margin | -22.60% | -73.27% | -36.82% | -142.16% | -94.15% |
EBITDA | -2,858 | -2,512 | -1,884 | -1,799 | -636 |
EBITDA Margin | -106.36% | -75.87% | -45.14% | -76.45% | -53.18% |
D&A For EBITDA | 88.8 | 103 | 232 | 115 | 63 |
EBIT | -2,947 | -2,615 | -2,116 | -1,914 | -699 |
EBIT Margin | -109.66% | -78.98% | -50.70% | -81.34% | -58.45% |
Advertising Expenses | - | 186 | 169 | 146 | 135 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.