NEC Capital Solutions Limited (TYO:8793)
3,935.00
-5.00 (-0.13%)
Aug 19, 2025, 3:30 PM JST
NEC Capital Solutions Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 258,386 | 254,879 | 255,857 | 258,107 | 249,907 | 221,255 | Upgrade |
258,386 | 254,879 | 255,857 | 258,107 | 249,907 | 221,255 | Upgrade | |
Revenue Growth (YoY) | 0.57% | -0.38% | -0.87% | 3.28% | 12.95% | 0.24% | Upgrade |
Cost of Revenue | 228,483 | 225,218 | 223,267 | 226,186 | 218,206 | 195,428 | Upgrade |
Gross Profit | 29,903 | 29,661 | 32,590 | 31,921 | 31,701 | 25,827 | Upgrade |
Selling, General & Admin | 22,303 | 19,817 | 18,738 | 17,407 | 17,240 | 17,005 | Upgrade |
Operating Expenses | 22,303 | 21,878 | 20,894 | 20,205 | 21,254 | 19,862 | Upgrade |
Operating Income | 7,600 | 7,783 | 11,696 | 11,716 | 10,447 | 5,965 | Upgrade |
Interest Expense | -219 | -281 | -490 | -25 | -22 | -19 | Upgrade |
Interest & Investment Income | 94 | 1,246 | 595 | 1,145 | 629 | 66 | Upgrade |
Earnings From Equity Investments | 520 | 687 | 53 | -34 | -8 | 10 | Upgrade |
Currency Exchange Gain (Loss) | 576 | -160 | -401 | -459 | 269 | 191 | Upgrade |
Other Non Operating Income (Expenses) | 176 | 161 | -72 | 95 | 118 | -67 | Upgrade |
EBT Excluding Unusual Items | 8,747 | 9,436 | 11,381 | 12,438 | 11,433 | 6,146 | Upgrade |
Gain (Loss) on Sale of Investments | -51 | -571 | 330 | 25 | -12 | -57 | Upgrade |
Gain (Loss) on Sale of Assets | -520 | - | - | - | - | - | Upgrade |
Other Unusual Items | - | -1 | 112 | -21 | - | - | Upgrade |
Pretax Income | 8,176 | 8,864 | 11,823 | 12,442 | 11,421 | 6,089 | Upgrade |
Income Tax Expense | 2,128 | 2,693 | 3,919 | 3,084 | 2,308 | 2,138 | Upgrade |
Earnings From Continuing Operations | 6,048 | 6,171 | 7,904 | 9,358 | 9,113 | 3,951 | Upgrade |
Minority Interest in Earnings | 448 | 440 | -870 | -2,940 | -2,174 | 167 | Upgrade |
Net Income | 6,496 | 6,611 | 7,034 | 6,418 | 6,939 | 4,118 | Upgrade |
Net Income to Common | 6,496 | 6,611 | 7,034 | 6,418 | 6,939 | 4,118 | Upgrade |
Net Income Growth | -18.09% | -6.01% | 9.60% | -7.51% | 68.50% | -19.54% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | 0.03% | 0.02% | 0.02% | 0.01% | -0.03% | -0.01% | Upgrade |
EPS (Basic) | 301.58 | 306.95 | 326.66 | 298.12 | 322.35 | 191.25 | Upgrade |
EPS (Diluted) | 301.58 | 306.95 | 326.66 | 298.12 | 322.35 | 191.25 | Upgrade |
EPS Growth | -18.12% | -6.04% | 9.57% | -7.52% | 68.55% | -19.53% | Upgrade |
Free Cash Flow | - | -37,221 | -24,359 | -4,038 | 45,678 | -29,530 | Upgrade |
Free Cash Flow Per Share | - | -1728.15 | -1131.24 | -187.57 | 2121.99 | -1371.45 | Upgrade |
Dividend Per Share | 150.000 | 150.000 | 130.000 | 110.000 | 74.000 | 60.000 | Upgrade |
Dividend Growth | 15.38% | 15.38% | 18.18% | 48.65% | 23.33% | - | Upgrade |
Gross Margin | 11.57% | 11.64% | 12.74% | 12.37% | 12.68% | 11.67% | Upgrade |
Operating Margin | 2.94% | 3.05% | 4.57% | 4.54% | 4.18% | 2.70% | Upgrade |
Profit Margin | 2.51% | 2.59% | 2.75% | 2.49% | 2.78% | 1.86% | Upgrade |
Free Cash Flow Margin | - | -14.60% | -9.52% | -1.56% | 18.28% | -13.35% | Upgrade |
EBITDA | 38,823 | 38,242 | 39,100 | 30,647 | 24,915 | 21,792 | Upgrade |
EBITDA Margin | 15.02% | 15.00% | 15.28% | 11.87% | 9.97% | 9.85% | Upgrade |
D&A For EBITDA | 31,223 | 30,459 | 27,404 | 18,931 | 14,468 | 15,827 | Upgrade |
EBIT | 7,600 | 7,783 | 11,696 | 11,716 | 10,447 | 5,965 | Upgrade |
EBIT Margin | 2.94% | 3.05% | 4.57% | 4.54% | 4.18% | 2.70% | Upgrade |
Effective Tax Rate | 26.03% | 30.38% | 33.15% | 24.79% | 20.21% | 35.11% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.