T&D Holdings, Inc. (TYO:8795)
Japan · Delayed Price · Currency is JPY 3,799.00
-148.00 (-3.75%)
Mar 9, 2026, 2:25 PM JST
T&D Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Premiums & Annuity Revenue | 1,364,472 | 1,395,848 | 1,863,618 | 1,274,772 | 961,156 | 1,783,370 |
Total Interest & Dividend Income | 366,373 | 334,923 | 296,464 | 286,366 | 305,466 | 276,880 |
Gain (Loss) on Sale of Investments | 158,157 | 116,620 | 241,445 | 143,268 | 126,406 | 133,971 |
Other Revenue | 649,752 | 662,322 | 91,359 | 535,113 | 355,519 | 176,877 |
| 2,538,754 | 2,509,713 | 2,492,886 | 2,239,519 | 1,748,547 | 2,371,098 | |
Revenue Growth (YoY) | -7.57% | 0.68% | 11.31% | 28.08% | -26.26% | 8.72% |
Policy Benefits | 1,844,436 | 1,810,174 | 1,825,967 | 1,669,820 | 1,379,621 | 1,817,517 |
Depreciation & Amortization | 6,781 | 6,495 | 6,127 | 5,750 | 5,871 | 6,530 |
Selling, General & Administrative | 270,973 | 265,445 | 250,726 | 251,301 | 229,279 | 214,509 |
Provision for Bad Debts | - | - | 4,468 | - | 99 | 1,634 |
Other Operating Expenses | 79,928 | 80,968 | 77,994 | 77,621 | 69,602 | 67,988 |
Total Operating Expenses | 2,202,129 | 2,163,082 | 2,165,282 | 2,004,494 | 1,684,474 | 2,108,183 |
Operating Income | 336,625 | 346,631 | 327,604 | 235,025 | 64,073 | 262,915 |
Interest Expense | -6,064 | -2,403 | -1,434 | -1,723 | -1,690 | -1,553 |
Earnings From Equity Investments | -2,540 | -1,202 | -2,397 | -217,383 | - | - |
Currency Exchange Gain (Loss) | 25,407 | 9,290 | 67,480 | 29,599 | 28,152 | 25,522 |
Other Non Operating Income (Expenses) | -74,391 | -74,395 | -151,642 | -85,195 | -30,620 | -44,314 |
EBT Excluding Unusual Items | 279,037 | 277,921 | 239,611 | -39,677 | 59,915 | 242,570 |
Gain (Loss) on Sale of Investments | -105,245 | -105,245 | -104,853 | -56,846 | -27,172 | -38,869 |
Gain (Loss) on Sale of Assets | 2,730 | 3,092 | 9,170 | 107 | -1,191 | 360 |
Asset Writedown | -1,233 | -1,580 | -1,730 | -87 | -31 | -2,915 |
Other Unusual Items | -15,258 | -5,495 | -7,119 | -7,470 | -8,594 | -10,037 |
Pretax Income | 161,752 | 168,693 | 135,079 | -103,973 | 22,927 | 191,109 |
Income Tax Expense | 46,340 | 41,290 | 35,038 | 27,799 | 8,510 | 27,903 |
Earnings From Continuing Ops. | 115,412 | 127,403 | 100,041 | -131,772 | 14,417 | 163,206 |
Minority Interest in Earnings | -854 | -992 | -1,264 | -378 | -237 | -890 |
Net Income | 114,558 | 126,411 | 98,777 | -132,150 | 14,180 | 162,316 |
Net Income to Common | 114,558 | 126,411 | 98,777 | -132,150 | 14,180 | 162,316 |
Net Income Growth | -25.18% | 27.98% | - | - | -91.26% | 141.89% |
Shares Outstanding (Basic) | 486 | 523 | 539 | 557 | 581 | 598 |
Shares Outstanding (Diluted) | 486 | 523 | 540 | 557 | 582 | 598 |
Shares Change (YoY) | -7.84% | -3.06% | -3.08% | -4.33% | -2.72% | -2.71% |
EPS (Basic) | 226.82 | 241.72 | 183.13 | -237.31 | 24.39 | 271.55 |
EPS (Diluted) | 226.72 | 241.60 | 183.01 | -237.31 | 24.36 | 271.26 |
EPS Growth | -21.98% | 32.02% | - | - | -91.02% | 148.69% |
Free Cash Flow | - | -379,465 | 247,247 | -329,922 | -404,871 | 489,403 |
Free Cash Flow Per Share | - | -725.25 | 458.10 | -592.47 | -695.57 | 817.90 |
Dividend Per Share | 102.000 | 80.000 | 70.000 | 62.000 | 56.000 | 46.000 |
Dividend Growth | 36.00% | 14.29% | 12.90% | 10.71% | 21.74% | 4.54% |
Operating Margin | 13.26% | 13.81% | 13.14% | 10.49% | 3.66% | 11.09% |
Profit Margin | 4.51% | 5.04% | 3.96% | -5.90% | 0.81% | 6.85% |
Free Cash Flow Margin | - | -15.12% | 9.92% | -14.73% | -23.16% | 20.64% |
EBITDA | 359,155 | 368,517 | 348,631 | 256,209 | 84,279 | 282,756 |
EBITDA Margin | - | 14.68% | 13.98% | 11.44% | 4.82% | 11.92% |
D&A For EBITDA | 22,530 | 21,886 | 21,027 | 21,184 | 20,206 | 19,841 |
EBIT | 336,625 | 346,631 | 327,604 | 235,025 | 64,073 | 262,915 |
EBIT Margin | - | 13.81% | 13.14% | 10.49% | 3.66% | 11.09% |
Effective Tax Rate | - | 24.48% | 25.94% | - | 37.12% | 14.60% |
Revenue as Reported | 76,650 | - | - | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.