Advance Create Co., Ltd. (TYO:8798)
Japan flag Japan · Delayed Price · Currency is JPY
138.00
+1.00 (0.73%)
Sep 8, 2026, 10:41 AM JST

Advance Create Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
7,2096,9218,14210,0008,9889,417
Revenue Growth
0.98%-15.00%-18.58%11.26%-4.56%3.57%
Gross Profit
5,7635,5326,1106,3076,3996,985
Operating Income
342-287-391-1,409-331886
Net Income
-37-1,183-1,813-2,486-1,625103
Earnings Per Share
-0.75-45.96-82.39-113.56-74.284.74
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Reinsurance Business
1,0421,0251,1311,1111,030942.82
Insurance Agency Services (Excl. ASP Business)
5,4024,9075,6707,6619,5499,104
ASP Business
301.22308.01299.14258.99206.74195.22
Unallocated Adjustment
-1,015-773.51-1,170-2,353-1,898-1,061
Mediarepp Business
766.46483.24694.651,2841,177807.66
Media Segment (Excl. Media Rep Business)
798.09658.311,2322,2021,7961,031
Total
7,2946,6087,85710,16411,86111,020

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
3,1395,3399941,2382,2733,337
Total Debt
5,5915,7144,2352,3191,6701,344
Net Cash (Debt)
-2,452-375-3,241-1,0816031,993
Net Cash Growth
-----69.74%88.73%
Net Cash Per Share
-49.94-14.57-147.29-49.3827.5691.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-4,629-3,904-1,745-1903641,643
Capital Expenditures
-6-3-30-93-137-47
Free Cash Flow
-4,635-3,907-1,775-2832271,596
Free Cash Flow Growth
-----85.78%20.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
79.94%79.93%75.04%63.07%71.19%74.17%
Operating Margin
4.74%-4.15%-4.80%-14.09%-3.68%9.41%
Pretax Margin
-0.51%-16.75%-22.21%-23.37%-16.12%3.07%
Profit Margin
-0.51%-17.09%-22.27%-24.86%-18.08%1.09%
FCF Margin
-64.30%-56.45%-21.80%-2.83%2.53%16.95%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingSep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
17.50035.00030.00030.000
Dividend Per Share Growth
-50.00%16.67%0%20.00%
Dividend Yield
1.87%3.29%3.31%3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
-----226.29
Forward PE
-12.9112.9112.9112.9114.91
P/FCF Ratio
----92.7114.60
PS Ratio
0.701.402.562.372.342.48