Tokyo Tatemono Co., Ltd. (TYO:8804)
Japan flag Japan · Delayed Price · Currency is JPY
3,495.00
-33.00 (-0.94%)
Jul 30, 2026, 3:30 PM JST

Tokyo Tatemono Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
446,540474,586463,724375,946349,940340,477
Revenue Growth
-5.83%2.34%23.35%7.43%2.78%1.64%
Gross Profit
129,490142,333126,637109,117101,48892,544
Operating Income
84,83296,00679,67170,50964,47958,785
Net Income
50,24958,87965,88245,08443,06234,965
Earnings Per Share
241.88283.08315.49215.82206.15167.35
EPS Growth
-26.36%-10.27%46.19%4.69%23.18%10.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Properties Business
236,482221,120177,573156,278146,761157,325
Residential Business
119,191165,585212,081134,524131,721121,127
Asset Service Business
67,30164,27760,20665,59250,79948,589
Others
25,84126,09421,14522,88623,41021,689
Unallocated Adjustment
-2,278-2,492-7,282-3,335-2,752-8,265
Total
446,537474,584463,723375,945349,939340,476

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
117,493152,294111,141127,30582,44087,010
Total Debt
1,467,6191,343,8741,210,5191,086,977987,567954,402
Net Cash (Debt)
-1,350,126-1,191,580-1,099,378-959,672-905,127-867,392
Net Cash Growth
------
Net Cash Per Share
-6499.13-5728.92-5264.67-4593.93-4333.03-4151.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-32,10618,89420,588-3,33265,889
Capital Expenditures
--58,668-125,152-44,796-22,495-19,386
Free Cash Flow
--26,562-106,258-24,208-25,82746,503
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.00%29.99%27.31%29.03%29.00%27.18%
Operating Margin
19.00%20.23%17.18%18.75%18.43%17.27%
Pretax Margin
17.17%18.63%20.80%18.20%17.93%16.52%
Profit Margin
11.25%12.41%14.21%11.99%12.31%10.27%
FCF Margin
--5.60%-22.91%-6.44%-7.38%13.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
122.000105.00095.00073.00065.00051.000
Dividend Per Share Growth
11.32%10.53%30.14%12.31%27.45%10.87%
Dividend Yield
3.46%3.02%3.84%3.79%4.62%3.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.4512.508.269.797.7610.04
Forward PE
10.6012.159.989.677.6612.93
P/FCF Ratio
-----7.55
PS Ratio
1.631.551.171.170.951.03