Tokyo Tatemono Co., Ltd. (TYO:8804)
Japan flag Japan · Delayed Price · Currency is JPY
3,353.00
+41.00 (1.24%)
Aug 20, 2026, 11:15 AM JST

Tokyo Tatemono Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
460,208474,586463,724375,946349,940340,477
Revenue Growth
16.54%2.34%23.35%7.43%2.78%1.64%
Gross Profit
147,066142,333126,637109,117101,48892,544
Operating Income
101,63396,00679,67170,50964,47958,785
Net Income
61,69458,87965,88245,08443,06234,965
Earnings Per Share
297.24283.08315.49215.82206.15167.35
EPS Growth
13.26%-10.27%46.19%4.69%23.18%10.01%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Properties Business
221,120177,573156,278146,761157,325
Residential Business
165,585212,081134,524131,721121,127
Asset Service Business
64,27760,20665,59250,79948,589
Others
26,09421,14522,88623,41021,689
Unallocated Adjustment
-2,492-7,282-3,335-2,752-8,265
Total
474,584463,723375,945349,939340,476

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
94,284152,294111,141127,30582,44087,010
Total Debt
1,535,0821,343,8741,210,5191,086,977987,567954,402
Net Cash (Debt)
-1,440,798-1,191,580-1,099,378-959,672-905,127-867,392
Net Cash Growth
------
Net Cash Per Share
-6941.70-5728.92-5264.67-4593.93-4333.03-4151.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-32,10618,89420,588-3,33265,889
Capital Expenditures
--58,668-125,152-44,796-22,495-19,386
Free Cash Flow
--26,562-106,258-24,208-25,82746,503
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.96%29.99%27.31%29.03%29.00%27.18%
Operating Margin
22.08%20.23%17.18%18.75%18.43%17.27%
Pretax Margin
20.38%18.63%20.80%18.20%17.93%16.52%
Profit Margin
13.41%12.41%14.21%11.99%12.31%10.27%
FCF Margin
--5.60%-22.91%-6.44%-7.38%13.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
130.000105.00095.00073.00065.00051.000
Dividend Per Share Growth
20.00%10.53%30.14%12.31%27.45%10.87%
Dividend Yield
3.90%3.02%3.84%3.79%4.62%3.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.1412.508.269.797.7610.04
Forward PE
10.1412.159.989.677.6612.93
P/FCF Ratio
-----7.55
PS Ratio
1.491.551.171.170.951.03