Tokyo Tatemono Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	899,112	544,280	441,205	334,016	350,940	295,764
Market Cap Growth	84.99%	23.36%	32.09%	-4.82%	18.66%	-17.20%
Enterprise Value	2,171,264	1,677,467	1,452,323	1,216,102	1,288,136	1,287,026
Last Close Price	4331.00	2517.87	1964.56	1433.59	1450.05	1184.06
PE Ratio	15.07	8.26	9.79	7.76	10.04	9.30
Forward PE	14.53	9.98	9.67	7.66	12.93	8.90
PS Ratio	2.23	1.17	1.17	0.95	1.03	0.88
PB Ratio	1.59	0.99	0.87	0.73	0.82	0.74
P/TBV Ratio	2.16	1.37	1.21	1.07	1.23	1.14
P/FCF Ratio	-	-	-	-	7.55	-
P/OCF Ratio	-	28.81	21.43	-	5.33	6.80
EV/Sales Ratio	5.39	3.62	3.86	3.48	3.78	3.84
EV/EBITDA Ratio	23.32	16.40	15.93	14.55	16.59	18.59
EV/EBIT Ratio	31.45	21.06	20.60	18.86	21.91	25.93
EV/FCF Ratio	-	-	-	-	27.70	-
Debt / Equity Ratio	2.41	2.21	2.14	2.16	2.23	2.44
Debt / EBITDA Ratio	14.64	11.83	11.92	11.81	12.29	14.07
Debt / FCF Ratio	-	-	-	-	20.52	-
Net Debt / Equity Ratio	2.23	2.01	1.89	1.98	2.03	2.30
Net Debt / EBITDA Ratio	13.56	10.75	10.52	10.83	11.17	13.28
Net Debt / FCF Ratio	-	-10.35	-39.64	-35.05	18.65	-62.73
Asset Turnover	0.19	0.23	0.21	0.21	0.21	0.21
Inventory Turnover	0.50	0.63	0.58	0.66	0.72	0.74
Quick Ratio	0.57	0.42	0.59	0.49	0.48	0.31
Current Ratio	3.90	2.45	2.89	2.77	2.27	2.04
Return on Equity (ROE)	11.00%	12.66%	9.50%	9.97%	8.69%	8.38%
Return on Assets (ROA)	2.02%	2.50%	2.43%	2.39%	2.24%	1.95%
Return on Invested Capital (ROIC)	2.68%	3.54%	3.34%	3.41%	2.88%	2.69%
Return on Capital Employed (ROCE)	3.40%	4.50%	4.20%	4.20%	4.10%	3.50%
Earnings Yield	6.66%	12.10%	10.22%	12.89%	9.96%	10.75%
FCF Yield	-	-19.52%	-5.49%	-7.73%	13.25%	-4.96%
Dividend Yield	2.48%	3.77%	3.72%	4.53%	3.52%	3.89%
Payout Ratio	-	23.47%	33.38%	27.17%	28.68%	28.92%
Buyback Yield / Dilution	0.27%	0.04%	-0.01%	0.02%	0.04%	0.68%
Total Shareholder Return	2.76%	3.81%	3.71%	4.56%	3.56%	4.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.