Starts Corporation Inc. (TYO:8850)
5,180.00
+110.00 (2.17%)
Feb 12, 2026, 3:30 PM JST
Starts Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 246,807 | 232,978 | 233,408 | 233,871 | 196,578 | 198,963 | |
Revenue Growth (YoY) | 3.92% | -0.18% | -0.20% | 18.97% | -1.20% | -4.84% |
Cost of Revenue | 165,034 | 155,398 | 159,889 | 165,686 | 136,494 | 143,022 |
Gross Profit | 81,773 | 77,580 | 73,519 | 68,185 | 60,084 | 55,941 |
Selling, General & Admin | 45,348 | 43,554 | 41,560 | 38,937 | 34,972 | 33,036 |
Operating Expenses | 46,750 | 44,956 | 43,064 | 40,097 | 35,989 | 33,925 |
Operating Income | 35,023 | 32,624 | 30,455 | 28,088 | 24,095 | 22,016 |
Interest Expense | -577 | -408 | -233 | -254 | -265 | -266 |
Interest & Investment Income | 1,005 | 919 | 679 | 509 | 406 | 482 |
Currency Exchange Gain (Loss) | 142 | -232 | 1,741 | 1,057 | 870 | 239 |
Other Non Operating Income (Expenses) | 235 | 500 | 752 | 602 | 682 | 850 |
EBT Excluding Unusual Items | 35,828 | 33,403 | 33,394 | 30,002 | 25,788 | 23,321 |
Gain (Loss) on Sale of Investments | 334 | 94 | 31 | 170 | 294 | 1 |
Gain (Loss) on Sale of Assets | 364 | 2,945 | 18 | 531 | 100 | - |
Asset Writedown | -531 | -358 | -154 | -401 | -346 | -273 |
Other Unusual Items | -193 | -47 | -11 | -75 | -226 | -26 |
Pretax Income | 36,012 | 36,037 | 33,278 | 30,227 | 25,610 | 23,023 |
Income Tax Expense | 11,659 | 11,129 | 10,670 | 9,698 | 8,686 | 7,381 |
Earnings From Continuing Operations | 24,353 | 24,908 | 22,608 | 20,529 | 16,924 | 15,642 |
Minority Interest in Earnings | -468 | -634 | -513 | -311 | -152 | -43 |
Net Income | 23,885 | 24,274 | 22,095 | 20,218 | 16,772 | 15,599 |
Net Income to Common | 23,885 | 24,274 | 22,095 | 20,218 | 16,772 | 15,599 |
Net Income Growth | -7.29% | 9.86% | 9.28% | 20.55% | 7.52% | 3.59% |
Shares Outstanding (Basic) | 48 | 49 | 50 | 50 | 50 | 53 |
Shares Outstanding (Diluted) | 48 | 49 | 50 | 50 | 50 | 53 |
Shares Change (YoY) | -3.02% | -0.70% | 0.01% | -1.44% | -4.30% | 0.09% |
EPS (Basic) | 495.56 | 492.14 | 444.83 | 407.07 | 332.83 | 296.24 |
EPS (Diluted) | 495.56 | 492.14 | 444.83 | 407.07 | 332.83 | 296.24 |
EPS Growth | -4.46% | 10.64% | 9.28% | 22.30% | 12.35% | 3.49% |
Free Cash Flow | 3,420 | 18,514 | 9,711 | 25,127 | 8,130 | 18,425 |
Free Cash Flow Per Share | 71.00 | 375.36 | 195.51 | 505.91 | 161.34 | 349.91 |
Dividend Per Share | 130.000 | 120.000 | 100.000 | 93.000 | 73.000 | 62.000 |
Dividend Growth | 23.81% | 20.00% | 7.53% | 27.40% | 17.74% | -4.61% |
Gross Margin | - | 33.30% | 31.50% | 29.15% | 30.56% | 28.12% |
Operating Margin | 14.19% | 14.00% | 13.05% | 12.01% | 12.26% | 11.06% |
Profit Margin | 9.68% | 10.42% | 9.47% | 8.64% | 8.53% | 7.84% |
Free Cash Flow Margin | 1.39% | 7.95% | 4.16% | 10.74% | 4.14% | 9.26% |
EBITDA | 42,028 | 39,364 | 36,551 | 33,572 | 29,217 | 26,750 |
EBITDA Margin | - | 16.90% | 15.66% | 14.36% | 14.86% | 13.44% |
D&A For EBITDA | 7,005 | 6,740 | 6,096 | 5,484 | 5,122 | 4,734 |
EBIT | 35,023 | 32,624 | 30,455 | 28,088 | 24,095 | 22,016 |
EBIT Margin | - | 14.00% | 13.05% | 12.01% | 12.26% | 11.06% |
Effective Tax Rate | - | 30.88% | 32.06% | 32.08% | 33.92% | 32.06% |
Advertising Expenses | - | 4,242 | 3,813 | 3,612 | 3,130 | 2,594 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.