Starts Corporation Inc. (TYO:8850)
Japan flag Japan · Delayed Price · Currency is JPY
4,270.00
+40.00 (0.95%)
Jun 6, 2025, 3:30 PM JST

Starts Corporation Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
36,03933,28030,22725,61123,025
Upgrade
Depreciation & Amortization
6,7406,0965,4845,1224,734
Upgrade
Loss (Gain) From Sale of Assets
-2,586136-128246273
Upgrade
Other Operating Activities
-10,519-9,657-8,746-7,378-7,708
Upgrade
Change in Accounts Receivable
5,480-4,235-2,911-1,309997
Upgrade
Change in Inventory
-14,152-3,7866,4052,9995,771
Upgrade
Change in Accounts Payable
-1,7672,8482,834-2,411903
Upgrade
Change in Other Net Operating Assets
6,6801,0489832,071-747
Upgrade
Operating Cash Flow
25,91525,73034,14824,95127,248
Upgrade
Operating Cash Flow Growth
0.72%-24.65%36.86%-8.43%-11.15%
Upgrade
Capital Expenditures
-7,401-16,019-9,021-16,821-8,823
Upgrade
Sale of Property, Plant & Equipment
3,797792,03525066
Upgrade
Cash Acquisitions
---51-3
Upgrade
Sale (Purchase) of Intangibles
-1,772-1,856-1,645-1,042-588
Upgrade
Investment in Securities
-3,072-2,565-95344-627
Upgrade
Other Investing Activities
-326-416-1,104-283-395
Upgrade
Investing Cash Flow
-8,769-20,772-10,701-17,819-10,360
Upgrade
Short-Term Debt Issued
-4052,500340-
Upgrade
Long-Term Debt Issued
13,76224,30017,99622,26617,340
Upgrade
Total Debt Issued
13,76224,70520,49622,60617,340
Upgrade
Short-Term Debt Repaid
-1,000----1,247
Upgrade
Long-Term Debt Repaid
-16,549-16,921-29,629-17,586-17,684
Upgrade
Total Debt Repaid
-17,549-16,921-29,629-17,586-18,931
Upgrade
Net Debt Issued (Repaid)
-3,7877,784-9,1335,020-1,591
Upgrade
Repurchase of Common Stock
-4,907---7,740-
Upgrade
Dividends Paid
-5,457-4,952-4,114-3,314-3,155
Upgrade
Other Financing Activities
-1,12419529871-119
Upgrade
Financing Cash Flow
-15,2753,027-12,949-5,963-4,865
Upgrade
Foreign Exchange Rate Adjustments
3356935028622
Upgrade
Miscellaneous Cash Flow Adjustments
--161-1-1-1
Upgrade
Net Cash Flow
1,9048,39310,8471,45412,044
Upgrade
Free Cash Flow
18,5149,71125,1278,13018,425
Upgrade
Free Cash Flow Growth
90.65%-61.35%209.06%-55.88%-21.62%
Upgrade
Free Cash Flow Margin
7.95%4.16%10.74%4.14%9.26%
Upgrade
Free Cash Flow Per Share
375.36195.51505.91161.34349.91
Upgrade
Cash Interest Paid
434237255267270
Upgrade
Cash Income Tax Paid
10,4099,8668,9837,6538,320
Upgrade
Levered Free Cash Flow
13,969-1,69724,2956,21314,676
Upgrade
Unlevered Free Cash Flow
14,224-1,55224,4546,37814,842
Upgrade
Change in Net Working Capital
3,7338,807-12,081-4,060-5,759
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.