Fuji Corporation Limited (TYO:8860)
Japan · Delayed Price · Currency is JPY 854.00
+7.00 (0.83%)
At close: Feb 13, 2026
Fuji Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 140,852 | 123,927 | 120,388 | 114,473 | 118,698 | 121,541 | |
Revenue Growth (YoY) | 13.17% | 2.94% | 5.17% | -3.56% | -2.34% | 10.05% |
Cost of Revenue | 119,614 | 104,314 | 101,769 | 97,523 | 102,014 | 105,688 |
Gross Profit | 21,238 | 19,613 | 18,619 | 16,950 | 16,684 | 15,853 |
Selling, General & Admin | 10,629 | 10,052 | 9,860 | 9,436 | 9,456 | 10,457 |
Amortization of Goodwill & Intangibles | 27.67 | 27 | 27 | 27 | 38 | 41 |
Other Operating Expenses | 1,368 | 1,275 | 1,101 | 1,035 | 941 | 993 |
Operating Expenses | 12,369 | 11,718 | 11,354 | 10,859 | 10,813 | 11,866 |
Operating Income | 8,868 | 7,895 | 7,265 | 6,091 | 5,871 | 3,987 |
Interest Expense | -1,523 | -1,236 | -881 | -774 | -770 | -809 |
Interest & Investment Income | 65.31 | 27 | 18 | 21 | 15 | 14 |
Other Non Operating Income (Expenses) | 438.27 | 301 | 240 | 405 | 510 | 365 |
EBT Excluding Unusual Items | 7,849 | 6,987 | 6,642 | 5,743 | 5,626 | 3,557 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -31 |
Gain (Loss) on Sale of Assets | 0.4 | -1 | 12 | -2 | 319 | 45 |
Asset Writedown | -6.16 | - | - | - | -119 | -42 |
Other Unusual Items | 18.09 | - | - | 3 | - | 35 |
Pretax Income | 7,862 | 6,986 | 6,654 | 5,744 | 5,826 | 3,564 |
Income Tax Expense | 2,514 | 2,222 | 2,095 | 1,927 | 1,957 | 1,206 |
Net Income | 5,348 | 4,764 | 4,559 | 3,817 | 3,869 | 2,358 |
Net Income to Common | 5,348 | 4,764 | 4,559 | 3,817 | 3,869 | 2,358 |
Net Income Growth | 3.33% | 4.50% | 19.44% | -1.34% | 64.08% | -23.64% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | -0.04% | 0.59% | 0.53% | -0.38% | 0.55% | 1.03% |
EPS (Basic) | 148.39 | 131.60 | 126.68 | 106.63 | 107.67 | 65.98 |
EPS (Diluted) | 148.39 | 131.60 | 126.68 | 106.63 | 107.67 | 65.98 |
EPS Growth | 3.81% | 3.88% | 18.80% | -0.96% | 63.19% | -24.43% |
Free Cash Flow | - | -13,391 | -2,018 | 2,570 | -1,421 | 22,537 |
Free Cash Flow Per Share | - | -369.91 | -56.07 | 71.79 | -39.54 | 630.58 |
Dividend Per Share | 34.000 | 32.000 | 27.000 | 27.000 | 27.000 | 27.000 |
Dividend Growth | 25.93% | 18.52% | - | - | - | - |
Gross Margin | 15.08% | 15.83% | 15.47% | 14.81% | 14.06% | 13.04% |
Operating Margin | 6.30% | 6.37% | 6.04% | 5.32% | 4.95% | 3.28% |
Profit Margin | 3.80% | 3.84% | 3.79% | 3.33% | 3.26% | 1.94% |
Free Cash Flow Margin | - | -10.81% | -1.68% | 2.25% | -1.20% | 18.54% |
EBITDA | 11,075 | 9,319 | 8,542 | 7,291 | 7,015 | 5,100 |
EBITDA Margin | 7.86% | 7.52% | 7.09% | 6.37% | 5.91% | 4.20% |
D&A For EBITDA | 2,207 | 1,424 | 1,277 | 1,200 | 1,144 | 1,113 |
EBIT | 8,868 | 7,895 | 7,265 | 6,091 | 5,871 | 3,987 |
EBIT Margin | 6.30% | 6.37% | 6.04% | 5.32% | 4.95% | 3.28% |
Effective Tax Rate | 31.97% | 31.81% | 31.49% | 33.55% | 33.59% | 33.84% |
Advertising Expenses | - | 1,155 | 1,316 | 1,385 | 1,486 | 1,727 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.