Fuji Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	138,332	123,927	120,388	114,473	118,698
Revenue Growth (YoY)	11.62%	2.94%	5.17%	-3.56%	-2.34%
Cost of Revenue	117,313	104,314	101,769	97,523	102,014
Gross Profit	21,019	19,613	18,619	16,950	16,684
Selling, General & Admin	12,189	10,052	9,860	9,436	9,456
Amortization of Goodwill & Intangibles	27	27	27	27	38
Other Operating Expenses	166	1,275	1,101	1,035	941
Operating Expenses	12,723	11,718	11,354	10,859	10,813
Operating Income	8,296	7,895	7,265	6,091	5,871
Interest Expense	-1,614	-1,236	-881	-774	-770
Interest & Investment Income	73	27	18	21	15
Other Non Operating Income (Expenses)	240	301	240	405	510
EBT Excluding Unusual Items	6,995	6,987	6,642	5,743	5,626
Gain (Loss) on Sale of Assets	-56	-1	12	-2	319
Asset Writedown	-6	-	-	-	-119
Other Unusual Items	-	-	-	3	-
Pretax Income	6,933	6,986	6,654	5,744	5,826
Income Tax Expense	2,176	2,222	2,095	1,927	1,957
Net Income	4,757	4,764	4,559	3,817	3,869
Net Income to Common	4,757	4,764	4,559	3,817	3,869
Net Income Growth	-0.15%	4.50%	19.44%	-1.34%	64.08%
Shares Outstanding (Basic)	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36
Shares Change (YoY)	-0.60%	0.59%	0.53%	-0.38%	0.55%
EPS (Basic)	132.20	131.60	126.68	106.63	107.67
EPS (Diluted)	132.20	131.60	126.68	106.63	107.67
EPS Growth	0.45%	3.88%	18.80%	-0.96%	63.19%
Free Cash Flow	-	-13,391	-2,018	2,570	-1,421
Free Cash Flow Per Share	-	-369.91	-56.07	71.79	-39.54
Dividend Per Share	-	32.000	27.000	27.000	27.000
Dividend Growth	-	18.52%	-	-	-
Gross Margin	15.20%	15.83%	15.47%	14.81%	14.06%
Operating Margin	6.00%	6.37%	6.04%	5.32%	4.95%
Profit Margin	3.44%	3.84%	3.79%	3.33%	3.26%
Free Cash Flow Margin	-	-10.81%	-1.68%	2.25%	-1.20%
EBITDA	9,720	9,319	8,542	7,291	7,015
EBITDA Margin	7.03%	7.52%	7.09%	6.37%	5.91%
D&A For EBITDA	1,424	1,424	1,277	1,200	1,144
EBIT	8,296	7,895	7,265	6,091	5,871
EBIT Margin	6.00%	6.37%	6.04%	5.32%	4.95%
Effective Tax Rate	31.39%	31.81%	31.49%	33.55%	33.59%
Advertising Expenses	1,213	1,155	1,316	1,385	1,486

Source: S&P Global Market Intelligence. Standard template. Financial Sources.