Meiwa Estate Company Limited (TYO:8869)
Japan · Delayed Price · Currency is JPY 1,181.00
-35.00 (-2.88%)
Feb 13, 2026, 3:30 PM JST
Meiwa Estate Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 101,259 | 79,902 | 71,250 | 62,319 | 57,209 | 50,109 | |
Revenue Growth (YoY) | 10.04% | 12.14% | 14.33% | 8.93% | 14.17% | 23.63% |
Cost of Revenue | 80,413 | 63,333 | 55,717 | 46,663 | 44,276 | 38,794 |
Gross Profit | 20,846 | 16,569 | 15,533 | 15,656 | 12,933 | 11,315 |
Selling, General & Admin | 11,322 | 11,243 | 10,473 | 9,645 | 8,760 | 7,688 |
Other Operating Expenses | 85 | 85 | 86 | 69 | - | - |
Operating Expenses | 11,406 | 11,328 | 10,559 | 9,714 | 8,762 | 7,682 |
Operating Income | 9,440 | 5,241 | 4,974 | 5,942 | 4,171 | 3,633 |
Interest Expense | -1,553 | -1,170 | -1,003 | -883 | -607 | -474 |
Interest & Investment Income | 11 | 7 | - | - | - | - |
Other Non Operating Income (Expenses) | 119 | -310 | 19 | -71 | -405 | -152 |
EBT Excluding Unusual Items | 8,017 | 3,768 | 3,990 | 4,988 | 3,159 | 3,007 |
Gain (Loss) on Sale of Investments | 128 | 128 | -5 | -22 | - | - |
Gain (Loss) on Sale of Assets | 10 | 100 | 78 | 6 | 6 | 45 |
Asset Writedown | -8 | -7 | -177 | -122 | -24 | -1 |
Other Unusual Items | -194 | 1 | -1 | -1 | - | - |
Pretax Income | 7,953 | 3,990 | 3,885 | 4,849 | 3,141 | 3,051 |
Income Tax Expense | 2,637 | 1,093 | 1,104 | 434 | 544 | 330 |
Net Income | 5,316 | 2,897 | 2,781 | 4,415 | 2,597 | 2,721 |
Net Income to Common | 5,316 | 2,897 | 2,781 | 4,415 | 2,597 | 2,721 |
Net Income Growth | 11.33% | 4.17% | -37.01% | 70.00% | -4.56% | 448.59% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 24 | 25 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 24 | 25 |
Shares Change (YoY) | - | - | - | -0.67% | -5.17% | - |
EPS (Basic) | 226.72 | 123.55 | 118.60 | 188.29 | 110.01 | 109.30 |
EPS (Diluted) | 226.72 | 123.55 | 118.60 | 188.29 | 110.01 | 109.30 |
EPS Growth | 11.33% | 4.17% | -37.01% | 71.15% | 0.65% | 448.59% |
Free Cash Flow | - | -33,933 | -2,434 | 267 | -7,010 | -5,640 |
Free Cash Flow Per Share | - | -1447.18 | -103.81 | 11.39 | -296.96 | -226.56 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 45.000 | 35.000 | 30.000 |
Dividend Growth | - | - | -11.11% | 28.57% | 16.67% | 100.00% |
Gross Margin | 20.59% | 20.74% | 21.80% | 25.12% | 22.61% | 22.58% |
Operating Margin | 9.32% | 6.56% | 6.98% | 9.54% | 7.29% | 7.25% |
Profit Margin | 5.25% | 3.63% | 3.90% | 7.08% | 4.54% | 5.43% |
Free Cash Flow Margin | - | -42.47% | -3.42% | 0.43% | -12.25% | -11.25% |
EBITDA | 9,697 | 5,493 | 5,219 | 6,160 | 4,368 | 3,844 |
EBITDA Margin | 9.58% | 6.88% | 7.32% | 9.88% | 7.63% | 7.67% |
D&A For EBITDA | 257.25 | 252 | 245 | 218 | 197 | 211 |
EBIT | 9,440 | 5,241 | 4,974 | 5,942 | 4,171 | 3,633 |
EBIT Margin | 9.32% | 6.56% | 6.98% | 9.54% | 7.29% | 7.25% |
Effective Tax Rate | 33.16% | 27.39% | 28.42% | 8.95% | 17.32% | 10.82% |
Advertising Expenses | - | 1,523 | 1,713 | 1,559 | 1,442 | 1,157 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.