Meiwa Estate Company Limited (TYO:8869)
795.00
+1.00 (0.13%)
Jun 19, 2026, 3:30 PM JST
Meiwa Estate Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 90,108 | 79,902 | 71,250 | 62,319 | 57,209 | |
Revenue Growth (YoY) | 12.77% | 12.14% | 14.33% | 8.93% | 14.17% |
Cost of Revenue | 70,929 | 63,333 | 55,717 | 46,663 | 44,276 |
Gross Profit | 19,179 | 16,569 | 15,533 | 15,656 | 12,933 |
Selling, General & Admin | 11,427 | 11,243 | 10,473 | 9,645 | 8,760 |
Other Operating Expenses | - | 85 | 86 | 69 | - |
Operating Expenses | 11,426 | 11,328 | 10,559 | 9,714 | 8,762 |
Operating Income | 7,753 | 5,241 | 4,974 | 5,942 | 4,171 |
Interest Expense | -1,685 | -1,170 | -1,003 | -883 | -607 |
Interest & Investment Income | 34 | 7 | - | - | - |
Other Non Operating Income (Expenses) | -211 | -310 | 19 | -71 | -405 |
EBT Excluding Unusual Items | 5,891 | 3,768 | 3,990 | 4,988 | 3,159 |
Gain (Loss) on Sale of Investments | - | 128 | -5 | -22 | - |
Gain (Loss) on Sale of Assets | -5 | 100 | 78 | 6 | 6 |
Asset Writedown | -1 | -7 | -177 | -122 | -24 |
Other Unusual Items | -1 | 1 | -1 | -1 | - |
Pretax Income | 5,884 | 3,990 | 3,885 | 4,849 | 3,141 |
Income Tax Expense | 2,058 | 1,093 | 1,104 | 434 | 544 |
Net Income | 3,826 | 2,897 | 2,781 | 4,415 | 2,597 |
Net Income to Common | 3,826 | 2,897 | 2,781 | 4,415 | 2,597 |
Net Income Growth | 32.07% | 4.17% | -37.01% | 70.00% | -4.56% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 24 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 24 |
Shares Change (YoY) | - | - | - | -0.67% | -5.17% |
EPS (Basic) | 163.17 | 123.55 | 118.60 | 188.29 | 110.01 |
EPS (Diluted) | 163.17 | 123.55 | 118.60 | 188.29 | 110.01 |
EPS Growth | 32.07% | 4.17% | -37.01% | 71.15% | 0.65% |
Free Cash Flow | -15 | -33,933 | -2,434 | 267 | -7,010 |
Free Cash Flow Per Share | -0.64 | -1447.18 | -103.81 | 11.39 | -296.96 |
Dividend Per Share | - | 40.000 | 40.000 | 45.000 | 35.000 |
Dividend Growth | - | - | -11.11% | 28.57% | 16.67% |
Gross Margin | 21.28% | 20.74% | 21.80% | 25.12% | 22.61% |
Operating Margin | 8.60% | 6.56% | 6.98% | 9.54% | 7.29% |
Profit Margin | 4.25% | 3.63% | 3.90% | 7.08% | 4.54% |
Free Cash Flow Margin | -0.02% | -42.47% | -3.42% | 0.43% | -12.25% |
EBITDA | 8,033 | 5,493 | 5,219 | 6,160 | 4,368 |
EBITDA Margin | 8.91% | 6.88% | 7.32% | 9.88% | 7.63% |
D&A For EBITDA | 280 | 252 | 245 | 218 | 197 |
EBIT | 7,753 | 5,241 | 4,974 | 5,942 | 4,171 |
EBIT Margin | 8.60% | 6.56% | 6.98% | 9.54% | 7.29% |
Effective Tax Rate | 34.98% | 27.39% | 28.42% | 8.95% | 17.32% |
Advertising Expenses | - | 1,523 | 1,713 | 1,559 | 1,442 |