Eslead Corporation (TYO:8877)
Japan · Delayed Price · Currency is JPY 7,060.00
-240.00 (-3.29%)
Feb 13, 2026, 3:30 PM JST
Eslead Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 102,598 | 94,765 | 80,286 | 79,913 | 74,597 | 68,999 | |
Revenue Growth (YoY) | 4.96% | 18.03% | 0.47% | 7.13% | 8.11% | 11.94% |
Cost of Revenue | 76,460 | 70,955 | 59,933 | 61,780 | 57,550 | 54,422 |
Gross Profit | 26,138 | 23,810 | 20,353 | 18,133 | 17,047 | 14,577 |
Selling, General & Admin | 7,321 | 6,904 | 6,998 | 7,241 | 7,359 | 6,474 |
Other Operating Expenses | 2,612 | 2,234 | 1,597 | 1,288 | 923 | 1,007 |
Operating Expenses | 10,055 | 9,262 | 8,722 | 8,652 | 8,387 | 7,558 |
Operating Income | 16,083 | 14,548 | 11,631 | 9,481 | 8,660 | 7,019 |
Interest Expense | -2,015 | -996 | -518 | -374 | -287 | -200 |
Interest & Investment Income | 51.72 | 28 | 32 | 12 | - | - |
Other Non Operating Income (Expenses) | -115.36 | 167 | 200 | 249 | 201 | 182 |
EBT Excluding Unusual Items | 14,004 | 13,747 | 11,345 | 9,368 | 8,574 | 7,001 |
Asset Writedown | -1.21 | - | -3 | -35 | - | - |
Other Unusual Items | -3.11 | - | - | 35 | - | - |
Pretax Income | 14,132 | 13,747 | 11,342 | 9,368 | 8,574 | 7,001 |
Income Tax Expense | 4,623 | 4,417 | 3,824 | 3,221 | 3,146 | 2,495 |
Net Income | 9,509 | 9,330 | 7,518 | 6,147 | 5,428 | 4,506 |
Net Income to Common | 9,509 | 9,330 | 7,518 | 6,147 | 5,428 | 4,506 |
Net Income Growth | -5.62% | 24.10% | 22.30% | 13.25% | 20.46% | -11.12% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | - | - | - | -0.01% | - |
EPS (Basic) | 616.31 | 604.71 | 487.26 | 398.41 | 351.81 | 292.03 |
EPS (Diluted) | 616.31 | 604.71 | 487.26 | 398.41 | 351.81 | 292.03 |
EPS Growth | -5.62% | 24.10% | 22.30% | 13.25% | 20.47% | -11.12% |
Free Cash Flow | - | -36,295 | -32,770 | -15,814 | -9,861 | -786 |
Free Cash Flow Per Share | - | -2352.39 | -2123.92 | -1024.95 | -639.12 | -50.94 |
Dividend Per Share | 205.000 | 185.000 | 150.000 | 90.000 | 40.000 | 40.000 |
Dividend Growth | 17.14% | 23.33% | 66.67% | 125.00% | - | - |
Gross Margin | - | 25.12% | 25.35% | 22.69% | 22.85% | 21.13% |
Operating Margin | 15.68% | 15.35% | 14.49% | 11.86% | 11.61% | 10.17% |
Profit Margin | 9.27% | 9.84% | 9.36% | 7.69% | 7.28% | 6.53% |
Free Cash Flow Margin | - | -38.30% | -40.82% | -19.79% | -13.22% | -1.14% |
EBITDA | 16,642 | 15,102 | 12,178 | 9,896 | 8,997 | 7,283 |
EBITDA Margin | - | 15.94% | 15.17% | 12.38% | 12.06% | 10.55% |
D&A For EBITDA | 559.25 | 554 | 547 | 415 | 337 | 264 |
EBIT | 16,083 | 14,548 | 11,631 | 9,481 | 8,660 | 7,019 |
EBIT Margin | - | 15.35% | 14.49% | 11.86% | 11.61% | 10.17% |
Effective Tax Rate | - | 32.13% | 33.72% | 34.38% | 36.69% | 35.64% |
Advertising Expenses | - | 504 | 662 | 807 | 690 | 540 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.