Eslead Corporation (TYO:8877)
4,300.00
-60.00 (-1.38%)
May 20, 2025, 3:30 PM JST
Eslead Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 94,765 | 80,286 | 79,913 | 74,597 | 68,999 | Upgrade
|
Revenue Growth (YoY) | 18.03% | 0.47% | 7.13% | 8.11% | 11.94% | Upgrade
|
Cost of Revenue | 70,955 | 59,933 | 61,780 | 57,550 | 54,422 | Upgrade
|
Gross Profit | 23,810 | 20,353 | 18,133 | 17,047 | 14,577 | Upgrade
|
Selling, General & Admin | 6,904 | 6,998 | 7,241 | 7,359 | 6,474 | Upgrade
|
Other Operating Expenses | 2,234 | 1,597 | 1,288 | 923 | 1,007 | Upgrade
|
Operating Expenses | 9,262 | 8,722 | 8,652 | 8,387 | 7,558 | Upgrade
|
Operating Income | 14,548 | 11,631 | 9,481 | 8,660 | 7,019 | Upgrade
|
Interest Expense | -996 | -518 | -374 | -287 | -200 | Upgrade
|
Interest & Investment Income | 28 | 32 | 12 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 167 | 200 | 249 | 201 | 182 | Upgrade
|
EBT Excluding Unusual Items | 13,747 | 11,345 | 9,368 | 8,574 | 7,001 | Upgrade
|
Asset Writedown | - | -3 | -35 | - | - | Upgrade
|
Other Unusual Items | - | - | 35 | - | - | Upgrade
|
Pretax Income | 13,747 | 11,342 | 9,368 | 8,574 | 7,001 | Upgrade
|
Income Tax Expense | 4,417 | 3,824 | 3,221 | 3,146 | 2,495 | Upgrade
|
Net Income | 9,330 | 7,518 | 6,147 | 5,428 | 4,506 | Upgrade
|
Net Income to Common | 9,330 | 7,518 | 6,147 | 5,428 | 4,506 | Upgrade
|
Net Income Growth | 24.10% | 22.30% | 13.25% | 20.46% | -11.12% | Upgrade
|
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | -0.01% | - | Upgrade
|
EPS (Basic) | 604.69 | 487.26 | 398.41 | 351.81 | 292.03 | Upgrade
|
EPS (Diluted) | 604.69 | 487.26 | 398.41 | 351.81 | 292.03 | Upgrade
|
EPS Growth | 24.10% | 22.30% | 13.25% | 20.47% | -11.12% | Upgrade
|
Free Cash Flow | -36,295 | -32,770 | -15,814 | -9,861 | -786 | Upgrade
|
Free Cash Flow Per Share | -2352.31 | -2123.92 | -1024.95 | -639.12 | -50.94 | Upgrade
|
Dividend Per Share | - | 150.000 | 90.000 | 40.000 | 40.000 | Upgrade
|
Dividend Growth | - | 66.67% | 125.00% | - | - | Upgrade
|
Gross Margin | 25.12% | 25.35% | 22.69% | 22.85% | 21.13% | Upgrade
|
Operating Margin | 15.35% | 14.49% | 11.86% | 11.61% | 10.17% | Upgrade
|
Profit Margin | 9.84% | 9.36% | 7.69% | 7.28% | 6.53% | Upgrade
|
Free Cash Flow Margin | -38.30% | -40.82% | -19.79% | -13.22% | -1.14% | Upgrade
|
EBITDA | 15,102 | 12,178 | 9,896 | 8,997 | 7,283 | Upgrade
|
EBITDA Margin | 15.94% | 15.17% | 12.38% | 12.06% | 10.55% | Upgrade
|
D&A For EBITDA | 554 | 547 | 415 | 337 | 264 | Upgrade
|
EBIT | 14,548 | 11,631 | 9,481 | 8,660 | 7,019 | Upgrade
|
EBIT Margin | 15.35% | 14.49% | 11.86% | 11.61% | 10.17% | Upgrade
|
Effective Tax Rate | 32.13% | 33.72% | 34.38% | 36.69% | 35.64% | Upgrade
|
Advertising Expenses | 504 | 662 | 807 | 690 | 540 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.