Eslead Corporation (TYO:8877)
4,835.00
0.00 (0.00%)
Jun 18, 2026, 10:43 AM JST
Eslead Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 116,920 | 94,765 | 80,286 | 79,913 | 74,597 | |
Revenue Growth (YoY) | 23.38% | 18.03% | 0.47% | 7.13% | 8.11% |
Cost of Revenue | 87,489 | 70,955 | 59,933 | 61,780 | 57,550 |
Gross Profit | 29,431 | 23,810 | 20,353 | 18,133 | 17,047 |
Selling, General & Admin | 8,199 | 6,904 | 6,998 | 7,241 | 7,359 |
Other Operating Expenses | 2,607 | 2,234 | 1,597 | 1,288 | 923 |
Operating Expenses | 10,929 | 9,262 | 8,722 | 8,652 | 8,387 |
Operating Income | 18,502 | 14,548 | 11,631 | 9,481 | 8,660 |
Interest Expense | -2,345 | -996 | -518 | -374 | -287 |
Interest & Investment Income | 100 | 28 | 32 | 12 | - |
Other Non Operating Income (Expenses) | 136 | 167 | 200 | 249 | 201 |
EBT Excluding Unusual Items | 16,393 | 13,747 | 11,345 | 9,368 | 8,574 |
Asset Writedown | -2 | - | -3 | -35 | - |
Other Unusual Items | - | - | - | 35 | - |
Pretax Income | 16,391 | 13,747 | 11,342 | 9,368 | 8,574 |
Income Tax Expense | 5,220 | 4,417 | 3,824 | 3,221 | 3,146 |
Net Income | 11,171 | 9,330 | 7,518 | 6,147 | 5,428 |
Net Income to Common | 11,171 | 9,330 | 7,518 | 6,147 | 5,428 |
Net Income Growth | 19.73% | 24.10% | 22.30% | 13.25% | 20.46% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 0.00% | - | - | - | -0.01% |
EPS (Basic) | 724.01 | 604.71 | 487.26 | 398.41 | 351.81 |
EPS (Diluted) | 724.01 | 604.71 | 487.26 | 398.41 | 351.81 |
EPS Growth | 19.73% | 24.10% | 22.30% | 13.25% | 20.47% |
Free Cash Flow | -39,843 | -36,295 | -32,770 | -15,814 | -9,861 |
Free Cash Flow Per Share | -2582.28 | -2352.39 | -2123.92 | -1024.95 | -639.12 |
Dividend Per Share | 240.000 | 185.000 | 150.000 | 90.000 | 40.000 |
Dividend Growth | 29.73% | 23.33% | 66.67% | 125.00% | - |
Gross Margin | 25.17% | 25.12% | 25.35% | 22.69% | 22.85% |
Operating Margin | 15.82% | 15.35% | 14.49% | 11.86% | 11.61% |
Profit Margin | 9.55% | 9.84% | 9.36% | 7.69% | 7.28% |
Free Cash Flow Margin | -34.08% | -38.30% | -40.82% | -19.79% | -13.22% |
EBITDA | 19,151 | 15,102 | 12,178 | 9,896 | 8,997 |
EBITDA Margin | 16.38% | 15.94% | 15.17% | 12.38% | 12.06% |
D&A For EBITDA | 649 | 554 | 547 | 415 | 337 |
EBIT | 18,502 | 14,548 | 11,631 | 9,481 | 8,660 |
EBIT Margin | 15.82% | 15.35% | 14.49% | 11.86% | 11.61% |
Effective Tax Rate | 31.85% | 32.13% | 33.72% | 34.38% | 36.69% |
Advertising Expenses | 675 | 504 | 662 | 807 | 690 |