Eslead Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	98,131	63,724	54,389	33,946	25,845	25,969
Market Cap Growth	42.44%	17.16%	60.23%	31.34%	-0.48%	20.56%
Enterprise Value	231,453	158,279	115,491	64,598	55,529	48,883
Last Close Price	6360.00	4052.70	3320.91	1982.53	1441.16	1414.54
PE Ratio	10.32	6.83	7.24	5.52	4.76	5.76
Forward PE	-	8.68	8.68	8.68	8.68	8.68
PS Ratio	0.96	0.67	0.68	0.43	0.35	0.38
PB Ratio	1.25	0.87	0.81	0.56	0.46	0.51
P/TBV Ratio	1.26	0.87	0.82	0.56	0.47	0.51
EV/Sales Ratio	2.26	1.67	1.44	0.81	0.74	0.71
EV/EBITDA Ratio	13.91	10.48	9.48	6.53	6.17	6.71
EV/EBIT Ratio	14.39	10.88	9.93	6.81	6.41	6.96
Debt / Equity Ratio	2.11	1.92	1.30	1.02	0.80	0.73
Debt / EBITDA Ratio	-	9.33	7.11	6.30	4.96	5.14
Net Debt / Equity Ratio	1.70	1.49	1.05	0.59	0.30	0.11
Net Debt / EBITDA Ratio	8.01	7.26	5.78	3.62	1.88	0.77
Net Debt / FCF Ratio	-	-3.02	-2.15	-2.26	-1.71	-7.12
Asset Turnover	0.47	0.48	0.53	0.64	0.68	0.74
Inventory Turnover	0.43	0.46	0.53	0.75	0.85	0.95
Quick Ratio	0.59	0.70	0.52	0.71	1.15	1.20
Current Ratio	4.26	4.43	4.23	3.17	3.94	3.42
Return on Equity (ROE)	12.66%	13.30%	11.76%	10.54%	10.16%	9.16%
Return on Assets (ROA)	4.56%	4.59%	4.77%	4.74%	4.94%	4.73%
Return on Invested Capital (ROIC)	7.80%	6.16%	6.59%	7.35%	8.48%	8.45%
Return on Capital Employed (ROCE)	8.20%	8.10%	8.80%	9.80%	9.90%	9.20%
Earnings Yield	9.69%	14.64%	13.82%	18.11%	21.00%	17.35%
FCF Yield	-	-56.96%	-60.25%	-46.59%	-38.15%	-3.03%
Dividend Yield	4.24%	4.57%	4.52%	4.54%	2.78%	2.83%
Payout Ratio	-	28.93%	22.56%	15.05%	11.35%	13.67%
Buyback Yield / Dilution	-	-	-	-	0.01%	-
Total Shareholder Return	4.26%	4.57%	4.52%	4.54%	2.78%	2.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.