AMG Holdings Co.,Ltd. (TYO:8891)
Japan · Delayed Price · Currency is JPY 2,310.00
+7.00 (0.30%)
Jan 23, 2026, 3:30 PM JST
AMG Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 30,011 | 30,417 | 29,089 | 22,805 | 16,359 | 13,108 | Upgrade | |
Revenue Growth (YoY) | -0.96% | 4.57% | 27.56% | 39.40% | 24.80% | 26.60% | Upgrade |
Cost of Revenue | 25,266 | 25,927 | 24,429 | 18,958 | 13,220 | 10,744 | Upgrade |
Gross Profit | 4,745 | 4,490 | 4,660 | 3,847 | 3,139 | 2,364 | Upgrade |
Selling, General & Admin | 2,777 | 2,674 | 2,545 | 2,217 | 1,573 | 1,271 | Upgrade |
Other Operating Expenses | 174 | 181 | 218 | 132 | 101 | 77 | Upgrade |
Operating Expenses | 3,036 | 2,939 | 2,844 | 2,413 | 1,718 | 1,381 | Upgrade |
Operating Income | 1,709 | 1,551 | 1,816 | 1,434 | 1,421 | 983 | Upgrade |
Interest Expense | -147 | -150 | -164 | -101 | -50 | -35 | Upgrade |
Interest & Investment Income | 4 | 4 | 6 | 4 | 3 | 4 | Upgrade |
Other Non Operating Income (Expenses) | 25 | 36 | 54 | 50 | 33 | 25 | Upgrade |
EBT Excluding Unusual Items | 1,591 | 1,441 | 1,712 | 1,387 | 1,407 | 977 | Upgrade |
Gain (Loss) on Sale of Investments | 31 | 31 | -4 | 1,809 | - | 1,176 | Upgrade |
Gain (Loss) on Sale of Assets | -44 | - | - | 2 | - | - | Upgrade |
Asset Writedown | -14 | - | -7 | - | - | -2 | Upgrade |
Legal Settlements | - | - | -11 | - | - | -19 | Upgrade |
Other Unusual Items | - | - | - | - | -26 | -18 | Upgrade |
Pretax Income | 1,564 | 1,472 | 1,690 | 3,198 | 1,381 | 2,114 | Upgrade |
Income Tax Expense | 541 | 488 | 590 | 244 | 492 | 283 | Upgrade |
Earnings From Continuing Operations | 1,023 | 984 | 1,100 | 2,954 | 889 | 1,831 | Upgrade |
Minority Interest in Earnings | - | -9 | -10 | -8 | -8 | -8 | Upgrade |
Net Income | 1,023 | 975 | 1,090 | 2,946 | 881 | 1,823 | Upgrade |
Net Income to Common | 1,023 | 975 | 1,090 | 2,946 | 881 | 1,823 | Upgrade |
Net Income Growth | -10.18% | -10.55% | -63.00% | 234.39% | -51.67% | 169.68% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -2.48% | -1.69% | 0.19% | 0.07% | 0.52% | 0.04% | Upgrade |
EPS (Basic) | 365.19 | 344.22 | 378.32 | 1024.42 | 306.57 | 637.65 | Upgrade |
EPS (Diluted) | 365.19 | 344.22 | 378.32 | 1024.42 | 306.57 | 637.65 | Upgrade |
EPS Growth | -7.90% | -9.01% | -63.07% | 234.16% | -51.92% | 169.56% | Upgrade |
Free Cash Flow | 2,460 | 4,189 | -3,071 | -3,968 | 38 | 904 | Upgrade |
Free Cash Flow Per Share | 878.18 | 1478.89 | -1065.88 | -1379.81 | 13.22 | 316.20 | Upgrade |
Dividend Per Share | 65.000 | 60.000 | 55.000 | 45.000 | 30.000 | 15.000 | Upgrade |
Dividend Growth | 13.04% | 9.09% | 22.22% | 50.00% | 100.00% | 50.00% | Upgrade |
Gross Margin | 15.81% | 14.76% | 16.02% | 16.87% | 19.19% | 18.04% | Upgrade |
Operating Margin | 5.70% | 5.10% | 6.24% | 6.29% | 8.69% | 7.50% | Upgrade |
Profit Margin | 3.41% | 3.21% | 3.75% | 12.92% | 5.38% | 13.91% | Upgrade |
Free Cash Flow Margin | 8.20% | 13.77% | -10.56% | -17.40% | 0.23% | 6.90% | Upgrade |
EBITDA | 1,857 | 1,700 | 1,938 | 1,539 | 1,499 | 1,045 | Upgrade |
EBITDA Margin | 6.19% | 5.59% | 6.66% | 6.75% | 9.16% | 7.97% | Upgrade |
D&A For EBITDA | 148 | 149 | 122 | 105 | 78 | 62 | Upgrade |
EBIT | 1,709 | 1,551 | 1,816 | 1,434 | 1,421 | 983 | Upgrade |
EBIT Margin | 5.70% | 5.10% | 6.24% | 6.29% | 8.69% | 7.50% | Upgrade |
Effective Tax Rate | 34.59% | 33.15% | 34.91% | 7.63% | 35.63% | 13.39% | Upgrade |
Advertising Expenses | - | 334 | 352 | 251 | 234 | 224 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.