Revolution Co., Ltd. (TYO:8894)
Japan · Delayed Price · Currency is JPY 39.00
-1.00 (-2.50%)
May 7, 2026, 3:30 PM JST
Revolution Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Operating Revenue | 35,256 | 34,570 | 5,566 | 2,403 | 2,026 | 1,090 |
| 35,256 | 34,570 | 5,566 | 2,403 | 2,026 | 1,090 | |
Revenue Growth (YoY) | 210.87% | 521.09% | 131.63% | 18.61% | 85.87% | 42.86% |
Cost of Revenue | 32,826 | 33,710 | 4,549 | 2,098 | 1,661 | 549 |
Gross Profit | 2,430 | 860 | 1,017 | 305 | 365 | 541 |
Selling, General & Admin | 2,112 | 3,718 | 540 | 666 | 409 | 317 |
Amortization of Goodwill & Intangibles | 804 | 804 | - | - | - | - |
Other Operating Expenses | 397 | 397 | 138 | 48 | 17 | 12 |
Operating Expenses | 3,292 | 5,051 | 681 | 720 | 434 | 335 |
Operating Income | -862 | -4,191 | 336 | -415 | -69 | 206 |
Interest Expense | -373 | -342 | -26 | -12 | -15 | -4 |
Interest & Investment Income | 415 | 2,817 | 6 | 1 | - | - |
Other Non Operating Income (Expenses) | 526 | 544 | 15 | 18 | 16 | 41 |
EBT Excluding Unusual Items | -294 | -1,172 | 331 | -408 | -68 | 243 |
Gain (Loss) on Sale of Investments | 72 | 103 | 17 | 41 | - | - |
Gain (Loss) on Sale of Assets | 1 | 1 | 1 | 3 | - | 20 |
Asset Writedown | -15,715 | -15,723 | - | -57 | -41 | -9 |
Legal Settlements | - | - | - | - | -11 | - |
Other Unusual Items | -860 | -660 | 8 | 48 | 126 | - |
Pretax Income | -16,796 | -17,451 | 357 | -373 | 6 | 254 |
Income Tax Expense | -214 | -21 | 61 | -1 | 3 | - |
Earnings From Continuing Operations | -16,582 | -17,430 | 296 | -372 | 3 | 254 |
Minority Interest in Earnings | 16 | 198 | - | - | - | - |
Net Income | -16,566 | -17,232 | 296 | -372 | 3 | 254 |
Net Income to Common | -16,566 | -17,232 | 296 | -372 | 3 | 254 |
Net Income Growth | - | - | - | - | -98.82% | - |
Shares Outstanding (Basic) | 119 | 116 | 69 | 44 | 40 | 36 |
Shares Outstanding (Diluted) | 119 | 116 | 88 | 44 | 79 | 78 |
Shares Change (YoY) | 45.66% | 31.43% | 98.89% | -44.14% | 1.60% | 238.44% |
EPS (Basic) | -139.78 | -148.53 | 4.29 | -8.38 | 0.07 | 7.11 |
EPS (Diluted) | -139.78 | -148.53 | 3.35 | -8.38 | 0.04 | 3.30 |
EPS Growth | - | - | - | - | -98.86% | - |
Free Cash Flow | - | 54 | 1,033 | 585 | -723 | 137 |
Free Cash Flow Per Share | - | 0.47 | 11.70 | 13.18 | -9.10 | 1.75 |
Gross Margin | 6.89% | 2.49% | 18.27% | 12.69% | 18.02% | 49.63% |
Operating Margin | -2.44% | -12.12% | 6.04% | -17.27% | -3.41% | 18.90% |
Profit Margin | -46.99% | -49.85% | 5.32% | -15.48% | 0.15% | 23.30% |
Free Cash Flow Margin | - | 0.16% | 18.56% | 24.34% | -35.69% | 12.57% |
EBITDA | 292.5 | -3,264 | 353 | -409 | -32 | 248 |
EBITDA Margin | 0.83% | -9.44% | 6.34% | -17.02% | -1.58% | 22.75% |
D&A For EBITDA | 1,155 | 927 | 17 | 6 | 37 | 42 |
EBIT | -862 | -4,191 | 336 | -415 | -69 | 206 |
EBIT Margin | -2.44% | -12.12% | 6.04% | -17.27% | -3.41% | 18.90% |
Effective Tax Rate | - | - | 17.09% | - | 50.00% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.