Revolution Co., Ltd. (TYO:8894)
Japan flag Japan · Delayed Price · Currency is JPY
24.00
-2.00 (-7.69%)
Jun 19, 2026, 3:30 PM JST

Revolution Statistics

Total Valuation

Revolution has a market cap or net worth of JPY 3.53 billion. The enterprise value is 12.36 billion.

Market Cap3.53B
Enterprise Value 12.36B

Important Dates

The last earnings date was Monday, June 15, 2026.

Earnings Date Jun 15, 2026
Ex-Dividend Date n/a

Share Statistics

Revolution has 147.11 million shares outstanding. The number of shares has increased by 33.13% in one year.

Current Share Class 147.11M
Shares Outstanding 147.11M
Shares Change (YoY) +33.13%
Shares Change (QoQ) +16.76%
Owned by Insiders (%) 4.70%
Owned by Institutions (%) 3.18%
Float 87.21M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.11
PB Ratio 3.51
P/TBV Ratio 5.03
P/FCF Ratio 3.34
P/OCF Ratio 3.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.35, with an EV/FCF ratio of 11.70.

EV / Earnings n/a
EV / Sales 0.38
EV / EBITDA 28.35
EV / EBIT 37.92
EV / FCF 11.70

Financial Position

The company has a current ratio of 1.04, with a Debt / Equity ratio of 11.12.

Current Ratio 1.04
Quick Ratio 0.32
Debt / Equity 11.12
Debt / EBITDA 25.69
Debt / FCF 10.60
Interest Coverage 0.95

Financial Efficiency

Return on equity (ROE) is -87.40% and return on invested capital (ROIC) is 3.19%.

Return on Equity (ROE) -87.40%
Return on Assets (ROA) 0.45%
Return on Invested Capital (ROIC) 3.19%
Return on Capital Employed (ROCE) 2.76%
Weighted Average Cost of Capital (WACC) 2.92%
Revenue Per Employee 513.45M
Profits Per Employee -17.92M
Employee Count64
Asset Turnover 0.73
Inventory Turnover 1.22

Taxes

Income Tax -10.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -62.50% in the last 52 weeks. The beta is 0.04, so Revolution's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -62.50%
50-Day Moving Average 35.54
200-Day Moving Average 52.85
Relative Strength Index (RSI) 39.30
Average Volume (20 Days) 1,827,540

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Revolution had revenue of JPY 32.86 billion and -1.15 billion in losses. Loss per share was -9.13.

Revenue32.86B
Gross Profit 3.38B
Operating Income 326.00M
Pretax Income -1.02B
Net Income -1.15B
EBITDA 436.00M
EBIT 326.00M
Loss Per Share -9.13
Full Income Statement

Balance Sheet

The company has 2.53 billion in cash and 11.20 billion in debt, with a net cash position of -8.67 billion or -58.94 per share.

Cash & Cash Equivalents 2.53B
Total Debt 11.20B
Net Cash -8.67B
Net Cash Per Share -58.94
Equity (Book Value) 1.01B
Book Value Per Share 5.84
Working Capital 1.19B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.03 billion and capital expenditures 32.00 million, giving a free cash flow of 1.06 billion.

Operating Cash Flow 1.03B
Capital Expenditures 32.00M
Depreciation & Amortization 110.00M
Net Borrowing -3.21B
Free Cash Flow 1.06B
FCF Per Share 7.18
Full Cash Flow Statement

Margins

Gross margin is 10.28%, with operating and profit margins of 0.99% and -3.49%.

Gross Margin 10.28%
Operating Margin 0.99%
Pretax Margin -3.10%
Profit Margin -3.49%
EBITDA Margin 1.33%
EBIT Margin 0.99%
FCF Margin 3.22%

Dividends & Yields

Revolution does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -33.13%
Shareholder Yield -33.13%
Earnings Yield -32.49%
FCF Yield 29.94%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on October 17, 2024. It was a reverse split with a ratio of 0.1.

Last Split Date Oct 17, 2024
Split Type Reverse
Split Ratio 0.1

Scores

Revolution has an Altman Z-Score of 0.91 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.91
Piotroski F-Score 5