MIRARTH HOLDINGS,Inc. (TYO:8897)
Japan · Delayed Price · Currency is JPY 414.00
-3.00 (-0.72%)
Feb 13, 2026, 3:30 PM JST
MIRARTH HOLDINGS,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 188,438 | 196,523 | 185,194 | 153,472 | 162,744 | 148,397 | |
Revenue Growth (YoY) | -6.83% | 6.12% | 20.67% | -5.70% | 9.67% | -11.93% |
Cost of Revenue | 146,403 | 154,212 | 144,603 | 121,763 | 129,626 | 118,469 |
Gross Profit | 42,035 | 42,311 | 40,591 | 31,709 | 33,118 | 29,928 |
Selling, General & Admin | 26,956 | 27,927 | 25,132 | 24,677 | 21,105 | 18,993 |
Operating Expenses | 26,975 | 27,946 | 25,133 | 24,677 | 21,240 | 19,139 |
Operating Income | 15,060 | 14,365 | 15,458 | 7,032 | 11,878 | 10,789 |
Interest Expense | -3,896 | -3,017 | -2,795 | -2,080 | -1,755 | -1,226 |
Interest & Investment Income | 30 | -54 | 61 | 439 | 359 | 292 |
Earnings From Equity Investments | 237 | 272 | 238 | -219 | -138 | 18 |
Other Non Operating Income (Expenses) | 513 | 629 | -127 | 39 | -86 | 60 |
EBT Excluding Unusual Items | 11,944 | 12,195 | 12,835 | 5,211 | 10,258 | 9,933 |
Gain (Loss) on Sale of Investments | 150 | -506 | 694 | 601 | -219 | - |
Gain (Loss) on Sale of Assets | 304 | - | - | -35 | - | -171 |
Asset Writedown | 6 | -36 | -508 | -48 | -588 | -2,589 |
Other Unusual Items | -107 | -328 | -31 | -26 | -1 | -1 |
Pretax Income | 12,379 | 11,325 | 12,990 | 5,703 | 9,450 | 7,172 |
Income Tax Expense | 2,875 | 3,028 | 4,714 | 1,257 | 3,179 | 2,481 |
Earnings From Continuing Operations | 9,504 | 8,297 | 8,276 | 4,446 | 6,271 | 4,691 |
Minority Interest in Earnings | -188 | -90 | -98 | 138 | -56 | 2 |
Net Income | 9,316 | 8,207 | 8,178 | 4,584 | 6,215 | 4,693 |
Net Income to Common | 9,316 | 8,207 | 8,178 | 4,584 | 6,215 | 4,693 |
Net Income Growth | -4.16% | 0.36% | 78.40% | -26.24% | 32.43% | -12.46% |
Shares Outstanding (Basic) | 136 | 131 | 110 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | 136 | 132 | 111 | 110 | 110 | 109 |
Shares Change (YoY) | 0.17% | 19.09% | 0.61% | 0.56% | 0.30% | 0.13% |
EPS (Basic) | 68.56 | 62.68 | 74.39 | 41.90 | 57.09 | 43.22 |
EPS (Diluted) | 67.54 | 62.13 | 73.72 | 41.58 | 56.69 | 42.94 |
EPS Growth | -12.79% | -15.72% | 77.30% | -26.65% | 32.02% | -12.56% |
Free Cash Flow | - | -13,133 | 11,188 | -20,071 | -2,090 | 559 |
Free Cash Flow Per Share | - | -99.42 | 100.86 | -182.04 | -19.06 | 5.11 |
Dividend Per Share | 28.000 | 30.000 | 24.000 | 20.000 | 18.000 | 14.000 |
Dividend Growth | 12.00% | 25.00% | 20.00% | 11.11% | 28.57% | -26.32% |
Gross Margin | - | 21.53% | 21.92% | 20.66% | 20.35% | 20.17% |
Operating Margin | 7.99% | 7.31% | 8.35% | 4.58% | 7.30% | 7.27% |
Profit Margin | 4.94% | 4.18% | 4.42% | 2.99% | 3.82% | 3.16% |
Free Cash Flow Margin | - | -6.68% | 6.04% | -13.08% | -1.28% | 0.38% |
EBITDA | 21,798 | 20,735 | 21,337 | 10,442 | 15,045 | 12,826 |
EBITDA Margin | - | 10.55% | 11.52% | 6.80% | 9.25% | 8.64% |
D&A For EBITDA | 6,738 | 6,370 | 5,879 | 3,410 | 3,167 | 2,037 |
EBIT | 15,060 | 14,365 | 15,458 | 7,032 | 11,878 | 10,789 |
EBIT Margin | - | 7.31% | 8.35% | 4.58% | 7.30% | 7.27% |
Effective Tax Rate | - | 26.74% | 36.29% | 22.04% | 33.64% | 34.59% |
Advertising Expenses | - | 8,227 | 7,734 | 7,570 | 6,827 | 6,482 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.