MIRARTH HOLDINGS,Inc. (TYO:8897)
Japan
· Delayed Price · Currency is JPY 397.00
-2.00 (-0.50%)
May 23, 2025, 3:30 PM JST
MIRARTH HOLDINGS,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 196,523 | 185,194 | 153,472 | 162,744 | 148,397 | Upgrade
|
| Revenue Growth (YoY) | 6.12% | 20.67% | -5.70% | 9.67% | -11.93% | Upgrade
|
| Cost of Revenue | 154,212 | 144,603 | 121,763 | 129,626 | 118,469 | Upgrade
|
| Gross Profit | 42,311 | 40,591 | 31,709 | 33,118 | 29,928 | Upgrade
|
| Selling, General & Admin | 27,946 | 25,132 | 24,677 | 21,105 | 18,993 | Upgrade
|
| Operating Expenses | 27,946 | 25,133 | 24,677 | 21,240 | 19,139 | Upgrade
|
| Operating Income | 14,365 | 15,458 | 7,032 | 11,878 | 10,789 | Upgrade
|
| Interest Expense | -3,017 | -2,795 | -2,080 | -1,755 | -1,226 | Upgrade
|
| Interest & Investment Income | -54 | 61 | 439 | 359 | 292 | Upgrade
|
| Earnings From Equity Investments | 272 | 238 | -219 | -138 | 18 | Upgrade
|
| Other Non Operating Income (Expenses) | 629 | -127 | 39 | -86 | 60 | Upgrade
|
| EBT Excluding Unusual Items | 12,195 | 12,835 | 5,211 | 10,258 | 9,933 | Upgrade
|
| Gain (Loss) on Sale of Investments | -506 | 694 | 601 | -219 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -35 | - | -171 | Upgrade
|
| Asset Writedown | -36 | -508 | -48 | -588 | -2,589 | Upgrade
|
| Other Unusual Items | -328 | -31 | -26 | -1 | -1 | Upgrade
|
| Pretax Income | 11,325 | 12,990 | 5,703 | 9,450 | 7,172 | Upgrade
|
| Income Tax Expense | 3,028 | 4,714 | 1,257 | 3,179 | 2,481 | Upgrade
|
| Earnings From Continuing Operations | 8,297 | 8,276 | 4,446 | 6,271 | 4,691 | Upgrade
|
| Minority Interest in Earnings | -90 | -98 | 138 | -56 | 2 | Upgrade
|
| Net Income | 8,207 | 8,178 | 4,584 | 6,215 | 4,693 | Upgrade
|
| Net Income to Common | 8,207 | 8,178 | 4,584 | 6,215 | 4,693 | Upgrade
|
| Net Income Growth | 0.36% | 78.40% | -26.24% | 32.43% | -12.46% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 110 | 109 | 109 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 111 | 110 | 110 | 109 | Upgrade
|
| Shares Change (YoY) | 19.08% | 0.61% | 0.56% | 0.30% | 0.13% | Upgrade
|
| EPS (Basic) | 62.68 | 74.39 | 41.90 | 57.09 | 43.22 | Upgrade
|
| EPS (Diluted) | 62.13 | 73.72 | 41.58 | 56.69 | 42.94 | Upgrade
|
| EPS Growth | -15.72% | 77.30% | -26.65% | 32.02% | -12.56% | Upgrade
|
| Free Cash Flow | -13,133 | 11,188 | -20,071 | -2,090 | 559 | Upgrade
|
| Free Cash Flow Per Share | -99.42 | 100.86 | -182.04 | -19.06 | 5.11 | Upgrade
|
| Dividend Per Share | - | 24.000 | 20.000 | 18.000 | 14.000 | Upgrade
|
| Dividend Growth | - | 20.00% | 11.11% | 28.57% | -26.32% | Upgrade
|
| Gross Margin | 21.53% | 21.92% | 20.66% | 20.35% | 20.17% | Upgrade
|
| Operating Margin | 7.31% | 8.35% | 4.58% | 7.30% | 7.27% | Upgrade
|
| Profit Margin | 4.18% | 4.42% | 2.99% | 3.82% | 3.16% | Upgrade
|
| Free Cash Flow Margin | -6.68% | 6.04% | -13.08% | -1.28% | 0.38% | Upgrade
|
| EBITDA | 20,735 | 21,337 | 10,442 | 15,045 | 12,826 | Upgrade
|
| EBITDA Margin | 10.55% | 11.52% | 6.80% | 9.25% | 8.64% | Upgrade
|
| D&A For EBITDA | 6,370 | 5,879 | 3,410 | 3,167 | 2,037 | Upgrade
|
| EBIT | 14,365 | 15,458 | 7,032 | 11,878 | 10,789 | Upgrade
|
| EBIT Margin | 7.31% | 8.35% | 4.58% | 7.30% | 7.27% | Upgrade
|
| Effective Tax Rate | 26.74% | 36.29% | 22.04% | 33.64% | 34.59% | Upgrade
|
| Advertising Expenses | - | 7,734 | 7,570 | 6,827 | 6,482 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.