MIRARTH HOLDINGS,Inc. (TYO:8897)
Japan
· Delayed Price · Currency is JPY 499.00
-8.00 (-1.58%)
Apr 2, 2025, 3:30 PM JST
MIRARTH HOLDINGS,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 202,247 | 185,194 | 153,472 | 162,744 | 148,397 | 168,493 | Upgrade
|
| Revenue Growth (YoY) | 33.35% | 20.67% | -5.70% | 9.67% | -11.93% | 27.64% | Upgrade
|
| Cost of Revenue | 159,167 | 144,603 | 121,763 | 129,626 | 118,469 | 137,977 | Upgrade
|
| Gross Profit | 43,080 | 40,591 | 31,709 | 33,118 | 29,928 | 30,516 | Upgrade
|
| Selling, General & Admin | 27,449 | 25,132 | 24,677 | 21,105 | 18,993 | 18,614 | Upgrade
|
| Operating Expenses | 27,450 | 25,133 | 24,677 | 21,240 | 19,139 | 18,614 | Upgrade
|
| Operating Income | 15,630 | 15,458 | 7,032 | 11,878 | 10,789 | 11,902 | Upgrade
|
| Interest Expense | -2,725 | -2,795 | -2,080 | -1,755 | -1,226 | -1,147 | Upgrade
|
| Interest & Investment Income | 92 | 61 | 439 | 359 | 292 | 347 | Upgrade
|
| Earnings From Equity Investments | 161 | 238 | -219 | -138 | 18 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 516 | -127 | 39 | -86 | 60 | 102 | Upgrade
|
| EBT Excluding Unusual Items | 13,674 | 12,835 | 5,211 | 10,258 | 9,933 | 11,200 | Upgrade
|
| Gain (Loss) on Sale of Investments | 682 | 694 | 601 | -219 | - | 30 | Upgrade
|
| Gain (Loss) on Sale of Assets | 101 | - | -35 | - | -171 | - | Upgrade
|
| Asset Writedown | -60 | -508 | -48 | -588 | -2,589 | -2,071 | Upgrade
|
| Other Unusual Items | -31 | -31 | -26 | -1 | -1 | 213 | Upgrade
|
| Pretax Income | 14,147 | 12,990 | 5,703 | 9,450 | 7,172 | 9,372 | Upgrade
|
| Income Tax Expense | 4,385 | 4,714 | 1,257 | 3,179 | 2,481 | 3,945 | Upgrade
|
| Earnings From Continuing Operations | 9,762 | 8,276 | 4,446 | 6,271 | 4,691 | 5,427 | Upgrade
|
| Minority Interest in Earnings | -42 | -98 | 138 | -56 | 2 | -66 | Upgrade
|
| Net Income | 9,720 | 8,178 | 4,584 | 6,215 | 4,693 | 5,361 | Upgrade
|
| Net Income to Common | 9,720 | 8,178 | 4,584 | 6,215 | 4,693 | 5,361 | Upgrade
|
| Net Income Growth | 636.92% | 78.40% | -26.24% | 32.43% | -12.46% | -16.57% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 110 | 109 | 109 | 109 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 111 | 110 | 110 | 109 | 109 | Upgrade
|
| Shares Change (YoY) | 23.36% | 0.61% | 0.56% | 0.30% | 0.13% | 0.22% | Upgrade
|
| EPS (Basic) | 78.06 | 74.39 | 41.90 | 57.09 | 43.22 | 49.45 | Upgrade
|
| EPS (Diluted) | 77.45 | 73.72 | 41.58 | 56.69 | 42.94 | 49.11 | Upgrade
|
| EPS Growth | 546.67% | 77.30% | -26.65% | 32.02% | -12.56% | -16.76% | Upgrade
|
| Free Cash Flow | - | 11,188 | -20,071 | -2,090 | 559 | 18,457 | Upgrade
|
| Free Cash Flow Per Share | - | 100.86 | -182.04 | -19.06 | 5.11 | 169.07 | Upgrade
|
| Dividend Per Share | 25.000 | 24.000 | 20.000 | 18.000 | 14.000 | 19.000 | Upgrade
|
| Dividend Growth | 13.64% | 20.00% | 11.11% | 28.57% | -26.32% | 18.75% | Upgrade
|
| Gross Margin | - | 21.92% | 20.66% | 20.35% | 20.17% | 18.11% | Upgrade
|
| Operating Margin | 7.73% | 8.35% | 4.58% | 7.30% | 7.27% | 7.06% | Upgrade
|
| Profit Margin | 4.81% | 4.42% | 2.99% | 3.82% | 3.16% | 3.18% | Upgrade
|
| Free Cash Flow Margin | - | 6.04% | -13.08% | -1.28% | 0.38% | 10.95% | Upgrade
|
| EBITDA | 23,361 | 21,337 | 10,442 | 15,045 | 12,826 | 14,168 | Upgrade
|
| EBITDA Margin | - | 11.52% | 6.80% | 9.25% | 8.64% | 8.41% | Upgrade
|
| D&A For EBITDA | 7,731 | 5,879 | 3,410 | 3,167 | 2,037 | 2,266 | Upgrade
|
| EBIT | 15,630 | 15,458 | 7,032 | 11,878 | 10,789 | 11,902 | Upgrade
|
| EBIT Margin | - | 8.35% | 4.58% | 7.30% | 7.27% | 7.06% | Upgrade
|
| Effective Tax Rate | - | 36.29% | 22.04% | 33.64% | 34.59% | 42.09% | Upgrade
|
| Advertising Expenses | - | 7,734 | 7,570 | 6,827 | 6,482 | 6,957 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.