MIRARTH HOLDINGS,Inc. (TYO:8897)
Japan · Delayed Price · Currency is JPY 403.00
+3.00 (0.75%)
Nov 11, 2026, 9:24 AM JST
MIRARTH HOLDINGS,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 252,010 | 214,369 | 196,523 | 185,194 | 153,472 | 162,744 | |
Revenue Growth | 51.16% | 9.08% | 6.12% | 20.67% | -5.70% | 9.67% |
Cost of Revenue | 197,247 | 168,710 | 154,212 | 144,603 | 121,763 | 129,626 |
Gross Profit | 54,763 | 45,659 | 42,311 | 40,591 | 31,709 | 33,118 |
Selling, General & Admin | 26,158 | 24,547 | 27,927 | 25,132 | 24,677 | 21,105 |
Other Operating Expenses | 3,362 | 3,362 | - | - | - | - |
Operating Expenses | 29,620 | 28,009 | 27,946 | 25,133 | 24,677 | 21,240 |
Operating Income | 25,143 | 17,650 | 14,365 | 15,458 | 7,032 | 11,878 |
Interest Expense | -4,979 | -4,190 | -3,017 | -2,795 | -2,080 | -1,755 |
Interest & Investment Income | 362 | 33 | -54 | 61 | 439 | 359 |
Earnings From Equity Investments | 871 | 232 | 272 | 238 | -219 | -138 |
Currency Exchange Gain (Loss) | 206 | 206 | - | - | - | - |
Other Non Operating Income (Expenses) | -350 | -18 | 629 | -127 | 39 | -86 |
EBT Excluding Unusual Items | 21,253 | 13,913 | 12,195 | 12,835 | 5,211 | 10,258 |
Gain (Loss) on Sale of Investments | -115 | 328 | -506 | 694 | 601 | -219 |
Gain (Loss) on Sale of Assets | - | - | - | - | -35 | - |
Asset Writedown | -4,782 | -4,764 | -36 | -508 | -48 | -588 |
Other Unusual Items | -132 | -26 | -328 | -31 | -26 | -1 |
Pretax Income | 16,224 | 9,451 | 11,325 | 12,990 | 5,703 | 9,450 |
Income Tax Expense | 6,817 | 4,593 | 3,028 | 4,714 | 1,257 | 3,179 |
Earnings From Continuing Operations | 9,407 | 4,858 | 8,297 | 8,276 | 4,446 | 6,271 |
Minority Interest in Earnings | -32 | -100 | -90 | -98 | 138 | -56 |
Net Income | 9,375 | 4,758 | 8,207 | 8,178 | 4,584 | 6,215 |
Net Income to Common | 9,375 | 4,758 | 8,207 | 8,178 | 4,584 | 6,215 |
Net Income Growth | 78.50% | -42.02% | 0.36% | 78.40% | -26.24% | 32.43% |
Shares Outstanding (Basic) | 135 | 136 | 131 | 110 | 109 | 109 |
Shares Outstanding (Diluted) | 137 | 137 | 132 | 111 | 110 | 110 |
Shares Change | 0.27% | 3.83% | 19.09% | 0.61% | 0.56% | 0.30% |
EPS (Basic) | 69.52 | 35.00 | 62.68 | 74.39 | 41.90 | 57.09 |
EPS (Diluted) | 68.54 | 34.70 | 62.13 | 73.72 | 41.58 | 56.69 |
EPS Growth | 78.06% | -44.15% | -15.72% | 77.30% | -26.65% | 32.02% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -26,239 | -13,133 | 11,188 | -20,071 | -2,090 |
Free Cash Flow Per Share | - | -191.30 | -99.42 | 100.86 | -182.04 | -19.06 |
Dividend Per Share | 16.000 | 21.000 | 30.000 | 24.000 | 20.000 | 18.000 |
Dividend Growth | -42.86% | -30.00% | 25.00% | 20.00% | 11.11% | 28.57% |
Gross Margin | 21.73% | 21.30% | 21.53% | 21.92% | 20.66% | 20.35% |
Operating Margin | 9.98% | 8.23% | 7.31% | 8.35% | 4.58% | 7.30% |
Profit Margin | 3.72% | 2.22% | 4.18% | 4.42% | 2.99% | 3.82% |
Free Cash Flow Margin | - | -12.24% | -6.68% | 6.04% | -13.08% | -1.28% |
EBITDA | 32,183 | 24,598 | 20,735 | 21,337 | 10,442 | 15,045 |
EBITDA Margin | 12.77% | 11.47% | 10.55% | 11.52% | 6.80% | 9.25% |
D&A For EBITDA | 7,040 | 6,948 | 6,370 | 5,879 | 3,410 | 3,167 |
EBIT | 25,143 | 17,650 | 14,365 | 15,458 | 7,032 | 11,878 |
EBIT Margin | 9.98% | 8.23% | 7.31% | 8.35% | 4.58% | 7.30% |
Effective Tax Rate | 42.02% | 48.60% | 26.74% | 36.29% | 22.04% | 33.64% |
Advertising Expenses | - | 6,952 | 8,227 | 7,734 | 7,570 | 6,827 |