Century21 Real Estate of Japan Ltd (TYO:8898)
Japan · Delayed Price · Currency is JPY 1,123.00
-6.00 (-0.53%)
Aug 6, 2026, 11:29 AM JST
TYO:8898 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,250 | 4,227 | 3,978 | 3,783 | 3,724 | 3,651 |
Other Revenue | 73 | 73 | 67 | 67 | 73 | 75 |
| 4,323 | 4,300 | 4,045 | 3,850 | 3,797 | 3,726 | |
Revenue Growth | 6.19% | 6.30% | 5.07% | 1.40% | 1.91% | -3.65% |
Cost of Revenue | 1,137 | 1,124 | 958 | 951 | 947 | 950 |
Gross Profit | 3,186 | 3,176 | 3,087 | 2,899 | 2,850 | 2,776 |
Selling, General & Admin | 1,882 | 1,905 | 1,779 | 1,738 | 1,769 | 1,771 |
Operating Expenses | 2,088 | 2,111 | 2,015 | 1,963 | 1,975 | 1,909 |
Operating Income | 1,098 | 1,065 | 1,072 | 936 | 875 | 867 |
Interest & Investment Income | 63 | 58 | 34 | 29 | 31 | 32 |
Currency Exchange Gain (Loss) | 1 | 1 | 1 | -1 | -1 | - |
Other Non Operating Income (Expenses) | 89 | 90 | 70 | 21 | 19 | 15 |
EBT Excluding Unusual Items | 1,251 | 1,214 | 1,177 | 985 | 924 | 914 |
Gain (Loss) on Sale of Investments | - | - | - | - | 29 | 65 |
Asset Writedown | - | - | - | -1 | -1 | - |
Pretax Income | 1,251 | 1,214 | 1,177 | 984 | 952 | 979 |
Income Tax Expense | 376 | 362 | 375 | 310 | 300 | 238 |
Net Income | 875 | 852 | 802 | 674 | 652 | 741 |
Net Income to Common | 875 | 852 | 802 | 674 | 652 | 741 |
Net Income Growth | 12.47% | 6.23% | 18.99% | 3.37% | -12.01% | 5.11% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -0.00% | -0.00% | -1.32% | -0.22% | -0.00% | -0.62% |
EPS (Basic) | 85.27 | 83.03 | 78.15 | 64.81 | 62.56 | 71.10 |
EPS (Diluted) | 85.27 | 83.03 | 78.15 | 64.81 | 62.56 | 71.10 |
EPS Growth | 12.47% | 6.24% | 20.58% | 3.60% | -12.01% | 5.76% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,057 | 1,012 | 856 | 1,291 | 511 |
Free Cash Flow Per Share | - | 103.00 | 98.62 | 82.31 | 123.87 | 49.03 |
Gross Margin | 73.70% | 73.86% | 76.32% | 75.30% | 75.06% | 74.50% |
Operating Margin | 25.40% | 24.77% | 26.50% | 24.31% | 23.04% | 23.27% |
Profit Margin | 20.24% | 19.81% | 19.83% | 17.51% | 17.17% | 19.89% |
Free Cash Flow Margin | - | 24.58% | 25.02% | 22.23% | 34.00% | 13.71% |
EBITDA | 1,390 | 1,350 | 1,331 | 1,184 | 1,135 | 1,069 |
EBITDA Margin | 32.14% | 31.39% | 32.91% | 30.75% | 29.89% | 28.69% |
D&A For EBITDA | 291.5 | 285 | 259 | 248 | 260 | 202 |
EBIT | 1,098 | 1,065 | 1,072 | 936 | 875 | 867 |
EBIT Margin | 25.40% | 24.77% | 26.50% | 24.31% | 23.04% | 23.27% |
Effective Tax Rate | 30.06% | 29.82% | 31.86% | 31.50% | 31.51% | 24.31% |