Avantia Co., Ltd. (TYO:8904)
Japan · Delayed Price · Currency is JPY 873.00
+1.00 (0.11%)
Jan 23, 2026, 3:30 PM JST
Avantia Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 67,944 | 69,270 | 71,021 | 58,161 | 58,753 | 45,327 | Upgrade | |
Revenue Growth (YoY) | -1.00% | -2.46% | 22.11% | -1.01% | 29.62% | 11.57% | Upgrade |
Cost of Revenue | 58,496 | 60,156 | 62,601 | 49,407 | 49,866 | 38,243 | Upgrade |
Gross Profit | 9,447 | 9,114 | 8,420 | 8,754 | 8,887 | 7,084 | Upgrade |
Selling, General & Admin | 7,235 | 7,162 | 6,868 | 6,188 | 5,985 | 4,920 | Upgrade |
Other Operating Expenses | 565.99 | 639 | 605 | 644 | 576 | 424 | Upgrade |
Operating Expenses | 7,801 | 7,801 | 7,473 | 6,832 | 6,561 | 5,344 | Upgrade |
Operating Income | 1,647 | 1,313 | 947 | 1,922 | 2,326 | 1,740 | Upgrade |
Interest Expense | -430.06 | -378 | -250 | -193 | -156 | -119 | Upgrade |
Interest & Investment Income | 16.51 | 16 | 17 | 10 | 9 | 8 | Upgrade |
Other Non Operating Income (Expenses) | 90.64 | 195 | 204 | 222 | 240 | 308 | Upgrade |
EBT Excluding Unusual Items | 1,324 | 1,146 | 918 | 1,961 | 2,419 | 1,937 | Upgrade |
Gain (Loss) on Sale of Assets | 371.5 | - | 109 | 5 | -27 | 7 | Upgrade |
Asset Writedown | -28.91 | -35 | -72 | -94 | -12 | -43 | Upgrade |
Other Unusual Items | -1.25 | 6 | -3 | 2 | -13 | 3 | Upgrade |
Pretax Income | 1,665 | 1,117 | 952 | 1,874 | 2,367 | 1,904 | Upgrade |
Income Tax Expense | 533.79 | 478 | 363 | 640 | 497 | 552 | Upgrade |
Net Income | 1,131 | 639 | 589 | 1,234 | 1,870 | 1,352 | Upgrade |
Net Income to Common | 1,131 | 639 | 589 | 1,234 | 1,870 | 1,352 | Upgrade |
Net Income Growth | 364.44% | 8.49% | -52.27% | -34.01% | 38.31% | 56.84% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | 0.63% | 0.55% | 0.27% | 0.23% | 0.21% | -1.98% | Upgrade |
EPS (Basic) | 78.42 | 44.36 | 41.11 | 86.37 | 131.18 | 95.04 | Upgrade |
EPS (Diluted) | 78.42 | 44.36 | 41.11 | 86.37 | 131.18 | 95.04 | Upgrade |
EPS Growth | 361.47% | 7.90% | -52.40% | -34.16% | 38.03% | 60.01% | Upgrade |
Free Cash Flow | - | 991 | 3,649 | -4,219 | -6,144 | 399 | Upgrade |
Free Cash Flow Per Share | - | 68.80 | 254.72 | -295.30 | -431.01 | 28.05 | Upgrade |
Dividend Per Share | 38.000 | 38.000 | 38.000 | 38.000 | 38.000 | 38.000 | Upgrade |
Gross Margin | 13.91% | 13.16% | 11.86% | 15.05% | 15.13% | 15.63% | Upgrade |
Operating Margin | 2.42% | 1.90% | 1.33% | 3.31% | 3.96% | 3.84% | Upgrade |
Profit Margin | 1.67% | 0.92% | 0.83% | 2.12% | 3.18% | 2.98% | Upgrade |
Free Cash Flow Margin | - | 1.43% | 5.14% | -7.25% | -10.46% | 0.88% | Upgrade |
EBITDA | - | 1,660 | 1,298 | 2,279 | 2,739 | 2,017 | Upgrade |
EBITDA Margin | - | 2.40% | 1.83% | 3.92% | 4.66% | 4.45% | Upgrade |
D&A For EBITDA | 346 | 347 | 351 | 357 | 413 | 277 | Upgrade |
EBIT | 1,647 | 1,313 | 947 | 1,922 | 2,326 | 1,740 | Upgrade |
EBIT Margin | 2.42% | 1.90% | 1.33% | 3.31% | 3.96% | 3.84% | Upgrade |
Effective Tax Rate | 32.06% | 42.79% | 38.13% | 34.15% | 21.00% | 28.99% | Upgrade |
Advertising Expenses | - | 820 | 929 | 863 | 783 | 599 | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.