Avantia Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	67,819	69,270	71,021	58,161	58,753	45,327
Revenue Growth (YoY)	2.52%	-2.46%	22.11%	-1.01%	29.62%	11.57%
Cost of Revenue	58,189	60,156	62,601	49,407	49,866	38,243
Gross Profit	9,630	9,114	8,420	8,754	8,887	7,084
Selling, General & Admin	7,196	7,162	6,868	6,188	5,985	4,920
Other Operating Expenses	639	639	605	644	576	424
Operating Expenses	7,835	7,801	7,473	6,832	6,561	5,344
Operating Income	1,795	1,313	947	1,922	2,326	1,740
Interest Expense	-460	-378	-250	-193	-156	-119
Interest & Investment Income	19	16	17	10	9	8
Other Non Operating Income (Expenses)	152	195	204	222	240	308
EBT Excluding Unusual Items	1,506	1,146	918	1,961	2,419	1,937
Gain (Loss) on Sale of Investments	370	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	109	5	-27	7
Asset Writedown	-14	-35	-72	-94	-12	-43
Other Unusual Items	9	6	-3	2	-13	3
Pretax Income	1,871	1,117	952	1,874	2,367	1,904
Income Tax Expense	545	478	363	640	497	552
Net Income	1,326	639	589	1,234	1,870	1,352
Net Income to Common	1,326	639	589	1,234	1,870	1,352
Net Income Growth	457.14%	8.49%	-52.27%	-34.01%	38.31%	56.84%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	0.63%	0.55%	0.27%	0.23%	0.21%	-1.98%
EPS (Basic)	91.78	44.36	41.11	86.37	131.18	95.04
EPS (Diluted)	91.78	44.36	41.11	86.37	131.18	95.04
EPS Growth	453.66%	7.90%	-52.40%	-34.16%	38.03%	60.01%
Free Cash Flow	2,041	991	3,649	-4,219	-6,144	399
Free Cash Flow Per Share	141.28	68.80	254.72	-295.30	-431.01	28.05
Dividend Per Share	38.000	38.000	38.000	38.000	38.000	38.000
Gross Margin	14.20%	13.16%	11.86%	15.05%	15.13%	15.63%
Operating Margin	2.65%	1.90%	1.33%	3.31%	3.96%	3.84%
Profit Margin	1.96%	0.92%	0.83%	2.12%	3.18%	2.98%
Free Cash Flow Margin	3.01%	1.43%	5.14%	-7.25%	-10.46%	0.88%
EBITDA	2,120	1,660	1,298	2,279	2,739	2,017
EBITDA Margin	3.13%	2.40%	1.83%	3.92%	4.66%	4.45%
D&A For EBITDA	325	347	351	357	413	277
EBIT	1,795	1,313	947	1,922	2,326	1,740
EBIT Margin	2.65%	1.90%	1.33%	3.31%	3.96%	3.84%
Effective Tax Rate	29.13%	42.79%	38.13%	34.15%	21.00%	28.99%
Advertising Expenses	-	820	929	863	783	599

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.