Avantia Co., Ltd. (TYO:8904)
823.00
+1.00 (0.12%)
Oct 29, 2026, 3:30 PM JST
Avantia Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 67,888 | 69,270 | 71,021 | 58,161 | 58,753 | |
Revenue Growth | -1.99% | -2.46% | 22.11% | -1.01% | 29.62% |
Cost of Revenue | 57,972 | 60,156 | 62,601 | 49,407 | 49,866 |
Gross Profit | 9,916 | 9,114 | 8,420 | 8,754 | 8,887 |
Selling, General & Admin | 7,186 | 7,162 | 6,868 | 6,188 | 5,985 |
Other Operating Expenses | 610.12 | 639 | 605 | 644 | 576 |
Operating Expenses | 7,799 | 7,801 | 7,473 | 6,832 | 6,561 |
Operating Income | 2,117 | 1,313 | 947 | 1,922 | 2,326 |
Interest Expense | -506.42 | -378 | -250 | -193 | -156 |
Interest & Investment Income | 27.42 | 16 | 17 | 10 | 9 |
Other Non Operating Income (Expenses) | 67.65 | 195 | 204 | 222 | 240 |
EBT Excluding Unusual Items | 1,706 | 1,146 | 918 | 1,961 | 2,419 |
Gain (Loss) on Sale of Assets | 372.93 | - | 109 | 5 | -27 |
Asset Writedown | -16.57 | -35 | -72 | -94 | -12 |
Other Unusual Items | -1.41 | 6 | -3 | 2 | -13 |
Pretax Income | 2,061 | 1,117 | 952 | 1,874 | 2,367 |
Income Tax Expense | 637.21 | 478 | 363 | 640 | 497 |
Earnings From Continuing Operations | 1,424 | 639 | 589 | 1,234 | 1,870 |
Minority Interest in Earnings | -0.02 | - | - | - | - |
Net Income | 1,424 | 639 | 589 | 1,234 | 1,870 |
Net Income to Common | 1,424 | 639 | 589 | 1,234 | 1,870 |
Net Income Growth | 122.80% | 8.49% | -52.27% | -34.01% | 38.31% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change | 0.54% | 0.55% | 0.27% | 0.23% | 0.21% |
EPS (Basic) | 98.31 | 44.36 | 41.11 | 86.37 | 131.18 |
EPS (Diluted) | 98.31 | 44.36 | 41.11 | 86.37 | 131.18 |
EPS Growth | 121.60% | 7.90% | -52.40% | -34.16% | 38.03% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -2,198 | 991 | 3,649 | -4,219 | -6,144 |
Free Cash Flow Per Share | -151.80 | 68.80 | 254.72 | -295.30 | -431.01 |
Dividend Per Share | 38.000 | 38.000 | 38.000 | 38.000 | 38.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 14.61% | 13.16% | 11.86% | 15.05% | 15.13% |
Operating Margin | 3.12% | 1.90% | 1.33% | 3.31% | 3.96% |
Profit Margin | 2.10% | 0.92% | 0.83% | 2.12% | 3.18% |
Free Cash Flow Margin | -3.24% | 1.43% | 5.14% | -7.25% | -10.46% |
EBITDA | 2,445 | 1,660 | 1,298 | 2,279 | 2,739 |
EBITDA Margin | 3.60% | 2.40% | 1.83% | 3.92% | 4.66% |
D&A For EBITDA | 327.39 | 347 | 351 | 357 | 413 |
EBIT | 2,117 | 1,313 | 947 | 1,922 | 2,326 |
EBIT Margin | 3.12% | 1.90% | 1.33% | 3.31% | 3.96% |
Effective Tax Rate | 30.92% | 42.79% | 38.13% | 34.15% | 21.00% |
Advertising Expenses | 817.93 | 820 | 929 | 863 | 783 |