Mainichi Comnet Co., Ltd. (TYO:8908)
Japan
· Delayed Price · Currency is JPY 774.00
0.00 (0.00%)
May 2, 2025, 3:30 PM JST
Mainichi Comnet Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 20,280 | 20,772 | 21,248 | 18,891 | 17,012 | 17,966 | Upgrade
|
| Revenue Growth (YoY) | -1.03% | -2.24% | 12.48% | 11.04% | -5.31% | 3.19% | Upgrade
|
| Cost of Revenue | 14,079 | 14,421 | 15,247 | 13,557 | 12,057 | 12,017 | Upgrade
|
| Gross Profit | 6,201 | 6,351 | 6,001 | 5,334 | 4,955 | 5,949 | Upgrade
|
| Selling, General & Admin | 4,192 | 4,059 | 3,919 | 3,551 | 3,455 | 3,687 | Upgrade
|
| Operating Expenses | 4,192 | 4,059 | 3,919 | 3,551 | 3,455 | 3,687 | Upgrade
|
| Operating Income | 2,009 | 2,292 | 2,082 | 1,783 | 1,500 | 2,262 | Upgrade
|
| Interest Expense | -108 | -71 | -65 | -75 | -75 | -76 | Upgrade
|
| Interest & Investment Income | 8 | 4 | 4 | 2 | 1 | 2 | Upgrade
|
| Earnings From Equity Investments | 5 | 4 | 3 | 3 | 3 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | -25 | -15 | 40 | 3 | 5 | -18 | Upgrade
|
| EBT Excluding Unusual Items | 1,889 | 2,214 | 2,064 | 1,716 | 1,434 | 2,173 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3 | 17 | -23 | 30 | 12 | Upgrade
|
| Asset Writedown | - | - | -3 | -1 | -9 | -3 | Upgrade
|
| Other Unusual Items | -10 | -8 | 3 | -1 | - | -436 | Upgrade
|
| Pretax Income | 1,879 | 2,209 | 2,081 | 1,691 | 1,455 | 1,746 | Upgrade
|
| Income Tax Expense | 595 | 704 | 676 | 563 | 483 | 519 | Upgrade
|
| Earnings From Continuing Operations | 1,284 | 1,505 | 1,405 | 1,128 | 972 | 1,227 | Upgrade
|
| Minority Interest in Earnings | -8 | -21 | -24 | -22 | -20 | -27 | Upgrade
|
| Net Income | 1,276 | 1,484 | 1,381 | 1,106 | 952 | 1,200 | Upgrade
|
| Net Income to Common | 1,276 | 1,484 | 1,381 | 1,106 | 952 | 1,200 | Upgrade
|
| Net Income Growth | -8.07% | 7.46% | 24.86% | 16.18% | -20.67% | -4.00% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -0.21% | -1.78% | -0.32% | - | - | - | Upgrade
|
| EPS (Basic) | 72.41 | 84.21 | 76.97 | 61.45 | 52.89 | 66.67 | Upgrade
|
| EPS (Diluted) | 72.41 | 84.21 | 76.97 | 61.45 | 52.89 | 66.67 | Upgrade
|
| EPS Growth | -7.88% | 9.40% | 25.27% | 16.18% | -20.67% | -4.00% | Upgrade
|
| Free Cash Flow | - | 1,169 | 1,185 | 1,544 | 1,429 | -544 | Upgrade
|
| Free Cash Flow Per Share | - | 66.34 | 66.05 | 85.78 | 79.39 | -30.22 | Upgrade
|
| Dividend Per Share | 31.000 | 30.000 | 28.000 | 28.000 | 28.000 | 28.000 | Upgrade
|
| Dividend Growth | 10.71% | 7.14% | - | - | - | 12.00% | Upgrade
|
| Gross Margin | 30.58% | 30.58% | 28.24% | 28.24% | 29.13% | 33.11% | Upgrade
|
| Operating Margin | 9.91% | 11.03% | 9.80% | 9.44% | 8.82% | 12.59% | Upgrade
|
| Profit Margin | 6.29% | 7.14% | 6.50% | 5.85% | 5.60% | 6.68% | Upgrade
|
| Free Cash Flow Margin | - | 5.63% | 5.58% | 8.17% | 8.40% | -3.03% | Upgrade
|
| EBITDA | 2,792 | 3,028 | 2,755 | 2,403 | 2,129 | 2,868 | Upgrade
|
| EBITDA Margin | 13.77% | 14.58% | 12.97% | 12.72% | 12.52% | 15.96% | Upgrade
|
| D&A For EBITDA | 783.25 | 736 | 673 | 620 | 629 | 606 | Upgrade
|
| EBIT | 2,009 | 2,292 | 2,082 | 1,783 | 1,500 | 2,262 | Upgrade
|
| EBIT Margin | 9.91% | 11.03% | 9.80% | 9.44% | 8.82% | 12.59% | Upgrade
|
| Effective Tax Rate | 31.67% | 31.87% | 32.48% | 33.29% | 33.20% | 29.73% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 308 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.