Mainichi Comnet Co., Ltd. (TYO:8908)
Japan · Delayed Price · Currency is JPY 936.00
+4.00 (0.43%)
Feb 13, 2026, 3:30 PM JST
Mainichi Comnet Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 22,869 | 22,255 | 20,772 | 21,248 | 18,891 | 17,012 | |
Revenue Growth (YoY) | 19.57% | 7.14% | -2.24% | 12.48% | 11.04% | -5.31% |
Cost of Revenue | 15,793 | 15,465 | 14,421 | 15,247 | 13,557 | 12,057 |
Gross Profit | 7,076 | 6,790 | 6,351 | 6,001 | 5,334 | 4,955 |
Selling, General & Admin | 4,284 | 4,269 | 4,059 | 3,919 | 3,551 | 3,455 |
Operating Expenses | 4,284 | 4,269 | 4,059 | 3,919 | 3,551 | 3,455 |
Operating Income | 2,792 | 2,521 | 2,292 | 2,082 | 1,783 | 1,500 |
Interest Expense | -160 | -130 | -71 | -65 | -75 | -75 |
Interest & Investment Income | 18 | 8 | 4 | 4 | 2 | 1 |
Earnings From Equity Investments | 4 | 4 | 4 | 3 | 3 | 3 |
Other Non Operating Income (Expenses) | -21 | -21 | -15 | 40 | 3 | 5 |
EBT Excluding Unusual Items | 2,633 | 2,382 | 2,214 | 2,064 | 1,716 | 1,434 |
Gain (Loss) on Sale of Investments | - | - | 3 | 17 | -23 | 30 |
Asset Writedown | - | - | - | -3 | -1 | -9 |
Other Unusual Items | 5 | 2 | -8 | 3 | -1 | - |
Pretax Income | 2,638 | 2,384 | 2,209 | 2,081 | 1,691 | 1,455 |
Income Tax Expense | 849 | 772 | 704 | 676 | 563 | 483 |
Earnings From Continuing Operations | 1,789 | 1,612 | 1,505 | 1,405 | 1,128 | 972 |
Minority Interest in Earnings | -18 | -13 | -21 | -24 | -22 | -20 |
Net Income | 1,771 | 1,599 | 1,484 | 1,381 | 1,106 | 952 |
Net Income to Common | 1,771 | 1,599 | 1,484 | 1,381 | 1,106 | 952 |
Net Income Growth | 76.39% | 7.75% | 7.46% | 24.86% | 16.18% | -20.67% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.00% | - | -1.78% | -0.32% | - | - |
EPS (Basic) | 100.50 | 90.74 | 84.21 | 76.97 | 61.45 | 52.89 |
EPS (Diluted) | 100.50 | 90.74 | 84.21 | 76.97 | 61.45 | 52.89 |
EPS Growth | 76.39% | 7.75% | 9.40% | 25.27% | 16.18% | -20.67% |
Free Cash Flow | 2,583 | 1,704 | 1,169 | 1,185 | 1,544 | 1,429 |
Free Cash Flow Per Share | 146.58 | 96.70 | 66.34 | 66.05 | 85.78 | 79.39 |
Dividend Per Share | 33.000 | 32.000 | 30.000 | 28.000 | 28.000 | 28.000 |
Dividend Growth | 6.45% | 6.67% | 7.14% | - | - | - |
Gross Margin | 30.94% | 30.51% | 30.58% | 28.24% | 28.24% | 29.13% |
Operating Margin | 12.21% | 11.33% | 11.03% | 9.80% | 9.44% | 8.82% |
Profit Margin | 7.74% | 7.18% | 7.14% | 6.50% | 5.85% | 5.60% |
Free Cash Flow Margin | 11.29% | 7.66% | 5.63% | 5.58% | 8.17% | 8.40% |
EBITDA | 3,637 | 3,330 | 3,028 | 2,755 | 2,403 | 2,129 |
EBITDA Margin | 15.90% | 14.96% | 14.58% | 12.97% | 12.72% | 12.52% |
D&A For EBITDA | 845 | 809 | 736 | 673 | 620 | 629 |
EBIT | 2,792 | 2,521 | 2,292 | 2,082 | 1,783 | 1,500 |
EBIT Margin | 12.21% | 11.33% | 11.03% | 9.80% | 9.44% | 8.82% |
Effective Tax Rate | 32.18% | 32.38% | 31.87% | 32.48% | 33.29% | 33.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.