First Juken Co., Ltd. (TYO:8917)
Japan · Delayed Price · Currency is JPY 1,045.00
-1.00 (-0.10%)
Aug 1, 2025, 3:30 PM JST
First Juken Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2016 - 2020 |
Operating Revenue | 40,193 | 35,985 | 43,373 | 39,965 | 42,631 | 43,593 | Upgrade |
| 40,193 | 35,985 | 43,373 | 39,965 | 42,631 | 43,593 | Upgrade | |
Revenue Growth (YoY) | 1.31% | -17.03% | 8.53% | -6.25% | -2.21% | 1.12% | Upgrade |
Cost of Revenue | 34,024 | 30,712 | 36,957 | 33,043 | 35,507 | 37,374 | Upgrade |
Gross Profit | 6,169 | 5,273 | 6,416 | 6,922 | 7,124 | 6,219 | Upgrade |
Selling, General & Admin | 3,709 | 3,047 | 3,283 | 3,277 | 3,185 | 3,213 | Upgrade |
Other Operating Expenses | 398 | 398 | 410 | 425 | 397 | 362 | Upgrade |
Operating Expenses | 4,107 | 3,445 | 3,693 | 3,702 | 3,582 | 3,575 | Upgrade |
Operating Income | 2,062 | 1,828 | 2,723 | 3,220 | 3,542 | 2,644 | Upgrade |
Interest Expense | -112 | -75 | -93 | -87 | -80 | -94 | Upgrade |
Interest & Investment Income | 10 | 7 | 5 | 6 | 6 | 6 | Upgrade |
Other Non Operating Income (Expenses) | 17 | 14 | 25 | 12 | 27 | 23 | Upgrade |
EBT Excluding Unusual Items | 1,977 | 1,774 | 2,660 | 3,151 | 3,495 | 2,579 | Upgrade |
Gain (Loss) on Sale of Investments | 1,477 | 1,477 | - | - | 21 | -52 | Upgrade |
Gain (Loss) on Sale of Assets | - | 25 | - | 4 | - | - | Upgrade |
Asset Writedown | - | -6 | - | - | -4 | - | Upgrade |
Other Unusual Items | -65 | - | - | - | - | 1 | Upgrade |
Pretax Income | 3,389 | 3,270 | 2,660 | 3,155 | 3,512 | 2,528 | Upgrade |
Income Tax Expense | 706 | 657 | 852 | 1,008 | 1,119 | 809 | Upgrade |
Earnings From Continuing Operations | 2,683 | 2,613 | 1,808 | 2,147 | 2,393 | 1,719 | Upgrade |
Minority Interest in Earnings | -98 | -117 | -57 | -97 | -108 | -49 | Upgrade |
Net Income | 2,585 | 2,496 | 1,751 | 2,050 | 2,285 | 1,670 | Upgrade |
Net Income to Common | 2,585 | 2,496 | 1,751 | 2,050 | 2,285 | 1,670 | Upgrade |
Net Income Growth | 89.38% | 42.55% | -14.59% | -10.28% | 36.83% | -30.53% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | Upgrade |
EPS (Basic) | 185.93 | 179.60 | 126.01 | 147.53 | 164.44 | 120.22 | Upgrade |
EPS (Diluted) | 184.94 | 178.64 | 125.44 | 146.98 | 163.99 | 119.97 | Upgrade |
EPS Growth | 89.08% | 42.41% | -14.66% | -10.37% | 36.69% | -30.58% | Upgrade |
Free Cash Flow | 4,841 | 4,510 | 1,205 | -6,127 | 6,036 | 11,047 | Upgrade |
Free Cash Flow Per Share | 346.28 | 322.73 | 86.30 | -439.17 | 433.02 | 793.20 | Upgrade |
Dividend Per Share | 43.000 | 43.000 | 43.000 | 43.000 | 43.000 | 43.000 | Upgrade |
Gross Margin | 15.35% | 14.65% | 14.79% | 17.32% | 16.71% | 14.27% | Upgrade |
Operating Margin | 5.13% | 5.08% | 6.28% | 8.06% | 8.31% | 6.07% | Upgrade |
Profit Margin | 6.43% | 6.94% | 4.04% | 5.13% | 5.36% | 3.83% | Upgrade |
Free Cash Flow Margin | 12.04% | 12.53% | 2.78% | -15.33% | 14.16% | 25.34% | Upgrade |
EBITDA | 2,372 | 2,075 | 2,967 | 3,466 | 3,780 | 2,870 | Upgrade |
EBITDA Margin | 5.90% | 5.77% | 6.84% | 8.67% | 8.87% | 6.58% | Upgrade |
D&A For EBITDA | 310 | 247 | 244 | 246 | 238 | 226 | Upgrade |
EBIT | 2,062 | 1,828 | 2,723 | 3,220 | 3,542 | 2,644 | Upgrade |
EBIT Margin | 5.13% | 5.08% | 6.28% | 8.06% | 8.31% | 6.07% | Upgrade |
Effective Tax Rate | 20.83% | 20.09% | 32.03% | 31.95% | 31.86% | 32.00% | Upgrade |
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.