First Juken Co., Ltd. (TYO:8917)
Japan
· Delayed Price · Currency is JPY 1,060.00
+9.00 (0.86%)
Mar 17, 2025, 3:30 PM JST
First Juken Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Operating Revenue | 37,491 | 35,985 | 43,373 | 39,965 | 42,631 | 43,593 | Upgrade
|
| Revenue | 37,491 | 35,985 | 43,373 | 39,965 | 42,631 | 43,593 | Upgrade
|
| Revenue Growth (YoY) | -11.14% | -17.03% | 8.53% | -6.25% | -2.21% | 1.12% | Upgrade
|
| Cost of Revenue | 31,821 | 30,712 | 36,957 | 33,043 | 35,507 | 37,374 | Upgrade
|
| Gross Profit | 5,671 | 5,273 | 6,416 | 6,922 | 7,124 | 6,219 | Upgrade
|
| Selling, General & Admin | 3,324 | 3,047 | 3,283 | 3,277 | 3,185 | 3,213 | Upgrade
|
| Other Operating Expenses | 398 | 398 | 410 | 425 | 397 | 362 | Upgrade
|
| Operating Expenses | 3,722 | 3,445 | 3,693 | 3,702 | 3,582 | 3,575 | Upgrade
|
| Operating Income | 1,948 | 1,828 | 2,723 | 3,220 | 3,542 | 2,644 | Upgrade
|
| Interest Expense | -90.33 | -75 | -93 | -87 | -80 | -94 | Upgrade
|
| Interest & Investment Income | 8.11 | 7 | 5 | 6 | 6 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | -53.19 | 14 | 25 | 12 | 27 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 1,813 | 1,774 | 2,660 | 3,151 | 3,495 | 2,579 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,477 | 1,477 | - | - | 21 | -52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 25 | 25 | - | 4 | - | - | Upgrade
|
| Asset Writedown | -6 | -6 | - | - | -4 | - | Upgrade
|
| Other Unusual Items | 3.05 | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 3,312 | 3,270 | 2,660 | 3,155 | 3,512 | 2,528 | Upgrade
|
| Income Tax Expense | 682.63 | 657 | 852 | 1,008 | 1,119 | 809 | Upgrade
|
| Earnings From Continuing Operations | 2,629 | 2,613 | 1,808 | 2,147 | 2,393 | 1,719 | Upgrade
|
| Minority Interest in Earnings | -120.19 | -117 | -57 | -97 | -108 | -49 | Upgrade
|
| Net Income | 2,509 | 2,496 | 1,751 | 2,050 | 2,285 | 1,670 | Upgrade
|
| Net Income to Common | 2,509 | 2,496 | 1,751 | 2,050 | 2,285 | 1,670 | Upgrade
|
| Net Income Growth | 61.68% | 42.55% | -14.59% | -10.28% | 36.83% | -30.53% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.48% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | Upgrade
|
| EPS (Basic) | 180.54 | 179.60 | 126.01 | 147.53 | 164.44 | 120.22 | Upgrade
|
| EPS (Diluted) | 179.55 | 178.64 | 125.44 | 146.98 | 163.99 | 119.97 | Upgrade
|
| EPS Growth | 61.46% | 42.41% | -14.66% | -10.37% | 36.69% | -30.58% | Upgrade
|
| Free Cash Flow | - | 4,510 | 1,205 | -6,127 | 6,036 | 11,047 | Upgrade
|
| Free Cash Flow Per Share | - | 322.73 | 86.30 | -439.17 | 433.02 | 793.20 | Upgrade
|
| Dividend Per Share | 43.000 | 43.000 | 43.000 | 43.000 | 43.000 | 43.000 | Upgrade
|
| Gross Margin | - | 14.65% | 14.79% | 17.32% | 16.71% | 14.27% | Upgrade
|
| Operating Margin | 5.20% | 5.08% | 6.28% | 8.06% | 8.31% | 6.07% | Upgrade
|
| Profit Margin | 6.69% | 6.94% | 4.04% | 5.13% | 5.36% | 3.83% | Upgrade
|
| Free Cash Flow Margin | - | 12.53% | 2.78% | -15.33% | 14.16% | 25.34% | Upgrade
|
| EBITDA | 2,196 | 2,075 | 2,967 | 3,466 | 3,780 | 2,870 | Upgrade
|
| EBITDA Margin | - | 5.77% | 6.84% | 8.67% | 8.87% | 6.58% | Upgrade
|
| D&A For EBITDA | 247.75 | 247 | 244 | 246 | 238 | 226 | Upgrade
|
| EBIT | 1,948 | 1,828 | 2,723 | 3,220 | 3,542 | 2,644 | Upgrade
|
| EBIT Margin | - | 5.08% | 6.28% | 8.06% | 8.31% | 6.07% | Upgrade
|
| Effective Tax Rate | - | 20.09% | 32.03% | 31.95% | 31.86% | 32.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.