First Juken Co., Ltd. (TYO:8917)
Japan
· Delayed Price · Currency is JPY 1,060.00
+9.00 (0.86%)
Mar 17, 2025, 3:30 PM JST
First Juken Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Net Income | - | 3,270 | 2,661 | 3,155 | 3,513 | 2,529 | Upgrade
|
| Depreciation & Amortization | - | 247 | 244 | 246 | 238 | 226 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -19 | - | -4 | 4 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -21 | 52 | Upgrade
|
| Other Operating Activities | - | -675 | -943 | -1,275 | -878 | -960 | Upgrade
|
| Change in Inventory | - | 5,805 | 1,112 | -7,881 | 3,381 | 11,012 | Upgrade
|
| Change in Accounts Payable | - | -1,355 | -817 | 730 | 679 | -1,278 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,238 | 290 | -344 | -92 | 288 | Upgrade
|
| Operating Cash Flow | - | 6,035 | 2,547 | -5,373 | 6,824 | 11,869 | Upgrade
|
| Operating Cash Flow Growth | - | 136.95% | - | - | -42.51% | - | Upgrade
|
| Capital Expenditures | - | -1,525 | -1,342 | -754 | -788 | -822 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 46 | - | 26 | - | - | Upgrade
|
| Cash Acquisitions | - | 151 | -6 | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 66 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -5 | -3 | -1 | -4 | - | Upgrade
|
| Investment in Securities | - | -30 | 20 | - | - | - | Upgrade
|
| Other Investing Activities | - | -2 | -1 | 1 | 39 | 3 | Upgrade
|
| Investing Cash Flow | - | -1,365 | -1,332 | -728 | -687 | -819 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 929 | 737 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 250 | - | 191 | 1,050 | Upgrade
|
| Total Debt Issued | - | - | 250 | 929 | 928 | 1,050 | Upgrade
|
| Short-Term Debt Repaid | - | -2,183 | -697 | - | - | -3,381 | Upgrade
|
| Long-Term Debt Repaid | - | -351 | -357 | -500 | -516 | -477 | Upgrade
|
| Total Debt Repaid | - | -2,534 | -1,054 | -500 | -516 | -3,858 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,534 | -804 | 429 | 412 | -2,808 | Upgrade
|
| Issuance of Common Stock | - | 3 | - | - | - | 8 | Upgrade
|
| Dividends Paid | - | -597 | -596 | -597 | -597 | -597 | Upgrade
|
| Other Financing Activities | - | -11 | -12 | -7 | -9 | -5 | Upgrade
|
| Financing Cash Flow | - | -3,139 | -1,412 | -175 | -194 | -3,402 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | - | 1,530 | -197 | -6,277 | 5,942 | 7,647 | Upgrade
|
| Free Cash Flow | - | 4,510 | 1,205 | -6,127 | 6,036 | 11,047 | Upgrade
|
| Free Cash Flow Growth | - | 274.27% | - | - | -45.36% | - | Upgrade
|
| Free Cash Flow Margin | - | 12.53% | 2.78% | -15.33% | 14.16% | 25.34% | Upgrade
|
| Free Cash Flow Per Share | - | 322.73 | 86.30 | -439.17 | 433.02 | 793.20 | Upgrade
|
| Cash Interest Paid | - | 74 | 91 | 88 | 83 | 89 | Upgrade
|
| Cash Income Tax Paid | - | 676 | 946 | 1,276 | 879 | 967 | Upgrade
|
| Levered Free Cash Flow | - | -3,846 | 1,087 | -6,506 | 6,238 | 10,822 | Upgrade
|
| Unlevered Free Cash Flow | - | -3,800 | 1,145 | -6,452 | 6,288 | 10,881 | Upgrade
|
| Change in Net Working Capital | 4,009 | 3,659 | -544 | 7,955 | -4,628 | -9,824 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.