Tosei Corporation (TYO:8923)
Japan flag Japan · Delayed Price · Currency is JPY
2,396.00
+5.00 (0.21%)
Mar 14, 2025, 3:30 PM JST

Tosei Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Nov '24 Nov '23 Nov '22 Nov '21 Nov '20 2019 - 2015
Revenue
82,19279,44670,95361,72663,940
Upgrade
Revenue Growth (YoY)
3.46%11.97%14.95%-3.46%5.29%
Upgrade
Cost of Revenue
46,99549,16145,68641,02549,140
Upgrade
Gross Profit
35,19630,28525,26720,70214,799
Upgrade
Selling, General & Admin
15,22913,40111,4809,1237,663
Upgrade
Other Operating Expenses
1,481651.91505.15523.37484.29
Upgrade
Operating Expenses
16,71014,05311,9859,6468,148
Upgrade
Operating Income
18,48716,23213,28211,0556,652
Upgrade
Interest Expense
-1,745-1,348-1,138-912.56-794.48
Upgrade
Interest & Investment Income
620.96403.93377.62249.56268.04
Upgrade
Other Non Operating Income (Expenses)
-0-0-0-0-0
Upgrade
EBT Excluding Unusual Items
17,36315,28812,52110,3926,125
Upgrade
Merger & Restructuring Charges
--88.86-20.47--224.32
Upgrade
Gain (Loss) on Sale of Assets
1.851.962.260.310.34
Upgrade
Other Unusual Items
-109.42250.37-90.04-
Upgrade
Pretax Income
17,36515,31112,75410,3035,901
Upgrade
Income Tax Expense
5,3654,8034,1463,5792,299
Upgrade
Earnings From Continuing Operations
12,00010,5088,6076,7243,602
Upgrade
Minority Interest in Earnings
-15.01-1.1--2.39-
Upgrade
Net Income
11,98510,5078,6076,7213,602
Upgrade
Net Income to Common
11,98510,5078,6076,7213,602
Upgrade
Net Income Growth
14.07%22.07%28.06%86.58%-57.35%
Upgrade
Shares Outstanding (Basic)
4848474747
Upgrade
Shares Outstanding (Diluted)
4848474747
Upgrade
Shares Change (YoY)
1.19%0.93%0.54%-0.47%-1.26%
Upgrade
EPS (Basic)
247.43219.74181.66142.5676.05
Upgrade
EPS (Diluted)
247.23219.32181.33142.3775.94
Upgrade
EPS Growth
12.73%20.95%27.37%87.48%-56.81%
Upgrade
Free Cash Flow
-13,2405,314-286.180.5112,349
Upgrade
Free Cash Flow Per Share
-273.11110.92-6.030.01260.33
Upgrade
Dividend Per Share
79.00066.00051.00038.00019.000
Upgrade
Dividend Growth
19.70%29.41%34.21%100.00%-54.76%
Upgrade
Gross Margin
42.82%38.12%35.61%33.54%23.15%
Upgrade
Operating Margin
22.49%20.43%18.72%17.91%10.40%
Upgrade
Profit Margin
14.58%13.23%12.13%10.89%5.63%
Upgrade
Free Cash Flow Margin
-16.11%6.69%-0.40%0.00%19.31%
Upgrade
EBITDA
20,02317,74114,81412,4947,834
Upgrade
EBITDA Margin
24.36%22.33%20.88%20.24%12.25%
Upgrade
D&A For EBITDA
1,5371,5091,5321,4391,182
Upgrade
EBIT
18,48716,23213,28211,0556,652
Upgrade
EBIT Margin
22.49%20.43%18.72%17.91%10.40%
Upgrade
Effective Tax Rate
30.89%31.37%32.51%34.74%38.96%
Upgrade
Advertising Expenses
394.52322.15241.76193.51242.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.