Tosei Corporation (TYO:8923)
Japan · Delayed Price · Currency is JPY 1,661.00
+6.00 (0.36%)
Jan 22, 2026, 3:30 PM JST
Tosei Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2016 - 2020 |
| 94,689 | 82,192 | 79,446 | 70,953 | 61,726 | Upgrade | |
Revenue Growth (YoY) | 15.20% | 3.46% | 11.97% | 14.95% | -3.46% | Upgrade |
Cost of Revenue | 54,793 | 46,995 | 49,161 | 45,686 | 41,025 | Upgrade |
Gross Profit | 39,896 | 35,196 | 30,285 | 25,267 | 20,702 | Upgrade |
Selling, General & Admin | 17,654 | 15,229 | 13,401 | 11,480 | 9,123 | Upgrade |
Other Operating Expenses | -94.95 | 1,481 | 651.91 | 505.15 | 523.37 | Upgrade |
Operating Expenses | 17,559 | 16,710 | 14,053 | 11,985 | 9,646 | Upgrade |
Operating Income | 22,337 | 18,487 | 16,232 | 13,282 | 11,055 | Upgrade |
Interest Expense | -2,400 | -1,745 | -1,348 | -1,138 | -912.56 | Upgrade |
Interest & Investment Income | 694.34 | 620.96 | 403.93 | 377.62 | 249.56 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | -0 | -0 | Upgrade |
EBT Excluding Unusual Items | 20,631 | 17,363 | 15,288 | 12,521 | 10,392 | Upgrade |
Merger & Restructuring Charges | - | - | -88.86 | -20.47 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 1.85 | 1.96 | 2.26 | 0.31 | Upgrade |
Other Unusual Items | - | - | 109.42 | 250.37 | -90.04 | Upgrade |
Pretax Income | 20,631 | 17,365 | 15,311 | 12,754 | 10,303 | Upgrade |
Income Tax Expense | 5,835 | 5,365 | 4,803 | 4,146 | 3,579 | Upgrade |
Earnings From Continuing Operations | 14,796 | 12,000 | 10,508 | 8,607 | 6,724 | Upgrade |
Minority Interest in Earnings | -41.13 | -15.01 | -1.1 | - | -2.39 | Upgrade |
Net Income | 14,755 | 11,985 | 10,507 | 8,607 | 6,721 | Upgrade |
Net Income to Common | 14,755 | 11,985 | 10,507 | 8,607 | 6,721 | Upgrade |
Net Income Growth | 23.11% | 14.07% | 22.07% | 28.06% | 86.58% | Upgrade |
Shares Outstanding (Basic) | 97 | 97 | 96 | 95 | 94 | Upgrade |
Shares Outstanding (Diluted) | 97 | 97 | 96 | 95 | 94 | Upgrade |
Shares Change (YoY) | 0.19% | 1.19% | 0.93% | 0.54% | -0.47% | Upgrade |
EPS (Basic) | 152.18 | 123.72 | 109.87 | 90.83 | 71.28 | Upgrade |
EPS (Diluted) | 151.88 | 123.61 | 109.66 | 90.67 | 71.18 | Upgrade |
EPS Growth | 22.86% | 12.73% | 20.95% | 27.37% | 87.48% | Upgrade |
Free Cash Flow | -1,898 | -13,240 | 5,314 | -286.18 | 0.51 | Upgrade |
Free Cash Flow Per Share | -19.53 | -136.56 | 55.46 | -3.02 | 0.01 | Upgrade |
Dividend Per Share | 50.000 | 39.500 | 33.000 | 25.500 | 19.000 | Upgrade |
Dividend Growth | 26.58% | 19.70% | 29.41% | 34.21% | 100.00% | Upgrade |
Gross Margin | 42.13% | 42.82% | 38.12% | 35.61% | 33.54% | Upgrade |
Operating Margin | 23.59% | 22.49% | 20.43% | 18.72% | 17.91% | Upgrade |
Profit Margin | 15.58% | 14.58% | 13.23% | 12.13% | 10.89% | Upgrade |
Free Cash Flow Margin | -2.00% | -16.11% | 6.69% | -0.40% | 0.00% | Upgrade |
EBITDA | 24,013 | 20,023 | 17,741 | 14,814 | 12,494 | Upgrade |
EBITDA Margin | 25.36% | 24.36% | 22.33% | 20.88% | 20.24% | Upgrade |
D&A For EBITDA | 1,676 | 1,537 | 1,509 | 1,532 | 1,439 | Upgrade |
EBIT | 22,337 | 18,487 | 16,232 | 13,282 | 11,055 | Upgrade |
EBIT Margin | 23.59% | 22.49% | 20.43% | 18.72% | 17.91% | Upgrade |
Effective Tax Rate | 28.28% | 30.89% | 31.37% | 32.51% | 34.74% | Upgrade |
Advertising Expenses | - | 394.52 | 322.15 | 241.76 | 193.51 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.