Aoyama Zaisan Networks Company,Limited (TYO:8929)
Japan flag Japan · Delayed Price · Currency is JPY
1,423.00
+27.00 (1.93%)
Aug 27, 2026, 11:04 AM JST

TYO:8929 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
32,35041,78545,61836,09835,95224,213
Revenue Growth
-30.84%-8.40%26.37%0.41%48.48%26.65%
Gross Profit
8,0998,5016,9696,3565,7014,330
Operating Income
3,5143,8593,5073,2662,6301,856
Net Income
2,6362,7502,4282,0621,6941,481
Earnings Per Share
109.79114.5699.8484.7469.7560.91
EPS Growth
7.28%14.74%17.82%21.49%14.51%85.56%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,64014,09913,08214,69612,80410,865
Total Debt
9,9126,2125,9708,1718,1336,589
Net Cash (Debt)
5,7287,8877,1126,5254,6714,276
Net Cash Growth
169.17%10.90%9.00%39.69%9.24%31.25%
Net Cash Per Share
238.47328.54292.36268.06192.27175.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,9369036,6622,4882,2192,389
Capital Expenditures
-88-49-48-30-115-163
Free Cash Flow
4,8488546,6142,4582,1042,226
Free Cash Flow Growth
183.01%-87.09%169.08%16.83%-5.48%18.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.04%20.34%15.28%17.61%15.86%17.88%
Operating Margin
10.86%9.23%7.69%9.05%7.32%7.66%
Pretax Margin
10.69%8.99%7.46%8.68%6.89%8.31%
Profit Margin
8.15%6.58%5.32%5.71%4.71%6.12%
FCF Margin
14.99%2.04%14.50%6.81%5.85%9.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
58.00053.00046.00041.00035.00028.000
Dividend Per Share Growth
9.43%15.22%12.20%17.14%25.00%5.66%
Dividend Yield
4.33%3.41%2.54%4.27%3.64%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7213.7819.5712.2415.4924.76
Forward PE
11.7713.6317.339.9913.4623.65
P/FCF Ratio
6.9344.387.1810.2712.4716.47
PS Ratio
1.040.911.040.700.731.51