Wadakohsan Corporation (TYO:8931)
Japan · Delayed Price · Currency is JPY 1,243.00
-3.00 (-0.24%)
Oct 22, 2026, 1:08 PM JST
Wadakohsan Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 42,144 | 42,144 | 40,130 | 38,825 | 42,712 | 41,785 | |
Revenue Growth | -0.04% | 5.02% | 3.36% | -9.10% | 2.22% | 4.97% |
Cost of Revenue | 33,341 | 32,581 | 30,374 | 30,337 | 34,325 | 33,800 |
Gross Profit | 8,803 | 9,563 | 9,756 | 8,488 | 8,387 | 7,985 |
Selling, General & Admin | 3,431 | 3,483 | 3,416 | 3,058 | 3,202 | 3,136 |
Other Operating Expenses | 911 | 911 | 876 | 753 | 611 | 760 |
Operating Expenses | 4,523 | 4,575 | 4,470 | 3,955 | 3,999 | 4,102 |
Operating Income | 4,280 | 4,988 | 5,286 | 4,533 | 4,388 | 3,883 |
Interest Expense | -1,128 | -946 | -749 | -613 | -585 | -637 |
Interest & Investment Income | 53 | 46 | 11 | 5 | 5 | 5 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 9 |
Other Non Operating Income (Expenses) | -111 | -113 | -56 | -114 | -210 | -98 |
EBT Excluding Unusual Items | 3,094 | 3,975 | 4,492 | 3,811 | 3,598 | 3,162 |
Gain (Loss) on Sale of Investments | 138 | - | - | 4 | -63 | -12 |
Gain (Loss) on Sale of Assets | 115 | 67 | 9 | 6 | 4 | 123 |
Asset Writedown | -301 | - | -7 | - | -77 | -94 |
Other Unusual Items | -196 | -196 | - | - | - | -3 |
Pretax Income | 2,850 | 3,846 | 4,494 | 3,821 | 3,462 | 3,176 |
Income Tax Expense | 912 | 1,223 | 1,372 | 1,183 | 1,080 | 839 |
Net Income | 1,938 | 2,623 | 3,122 | 2,638 | 2,382 | 2,337 |
Net Income to Common | 1,938 | 2,623 | 3,122 | 2,638 | 2,382 | 2,337 |
Net Income Growth | -45.05% | -15.98% | 18.35% | 10.75% | 1.93% | 84.45% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 0.02% | -0.16% | -1.13% | - | - | - |
EPS (Basic) | 176.86 | 239.40 | 284.49 | 237.66 | 214.60 | 210.55 |
EPS (Diluted) | 176.86 | 239.40 | 284.49 | 237.66 | 214.60 | 210.55 |
EPS Growth | -45.06% | -15.85% | 19.70% | 10.75% | 1.93% | 84.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | -13,563 | -11,890 | -3,984 | -1,869 | 894 | 7,527 |
Free Cash Flow Per Share | -1237.73 | -1085.18 | -363.04 | -168.38 | 80.54 | 678.12 |
Gross Margin | 20.89% | 22.69% | 24.31% | 21.86% | 19.64% | 19.11% |
Operating Margin | 10.16% | 11.84% | 13.17% | 11.68% | 10.27% | 9.29% |
Profit Margin | 4.60% | 6.22% | 7.78% | 6.79% | 5.58% | 5.59% |
Free Cash Flow Margin | -32.18% | -28.21% | -9.93% | -4.81% | 2.09% | 18.01% |
EBITDA | 5,199 | 5,831 | 6,017 | 5,214 | 5,094 | 4,616 |
EBITDA Margin | 12.34% | 13.84% | 14.99% | 13.43% | 11.93% | 11.05% |
D&A For EBITDA | 919 | 843 | 731 | 681 | 706 | 733 |
EBIT | 4,280 | 4,988 | 5,286 | 4,533 | 4,388 | 3,883 |
EBIT Margin | 10.16% | 11.84% | 13.17% | 11.68% | 10.27% | 9.29% |
Effective Tax Rate | 32.00% | 31.80% | 30.53% | 30.96% | 31.20% | 26.42% |
Advertising Expenses | - | 1,452 | 1,391 | 1,149 | 1,151 | 1,283 |