SUNNEXTA GROUP Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	11,015	9,268	9,271	9,026	9,407	9,974
Market Cap Growth	19.72%	-0.03%	2.72%	-4.05%	-5.69%	-7.64%
Enterprise Value	4,269	6,855	5,883	7,821	7,662	9,390
Last Close Price	1198.00	997.53	956.86	897.81	905.66	844.87
PE Ratio	33.94	40.47	5.22	18.57	4.76	18.64
PS Ratio	1.28	1.07	1.11	1.08	1.08	1.17
PB Ratio	1.39	1.20	1.17	1.21	1.26	1.12
P/TBV Ratio	1.42	1.24	1.27	1.29	1.32	1.16
P/FCF Ratio	15.89	-	11.21	-	14.15	15.18
P/OCF Ratio	15.21	-	9.69	-	12.73	14.23
EV/Sales Ratio	0.50	0.79	0.70	0.94	0.88	1.10
EV/EBITDA Ratio	4.49	8.37	8.04	8.54	8.00	9.90
EV/EBIT Ratio	4.89	9.24	9.00	9.03	8.69	11.22
EV/FCF Ratio	6.16	-	7.11	-	11.52	14.29
Debt / Equity Ratio	0.04	0.05	-	-	-	-
Debt / EBITDA Ratio	0.33	0.45	-	-	-	-
Debt / FCF Ratio	0.45	-	-	-	-	-
Net Debt / Equity Ratio	-0.85	-0.85	-0.93	-0.64	-0.75	-0.46
Net Debt / EBITDA Ratio	-7.09	-8.06	-10.03	-5.20	-5.88	-4.32
Net Debt / FCF Ratio	-9.73	53.70	-8.87	12.27	-8.47	-6.23
Asset Turnover	0.83	0.81	0.80	0.81	0.74	0.73
Inventory Turnover	26.72	33.83	24.08	30.74	42.24	41.71
Quick Ratio	4.26	3.99	3.33	3.29	2.97	2.55
Current Ratio	4.63	4.23	3.48	3.65	3.10	2.77
Return on Equity (ROE)	4.25%	2.93%	23.14%	6.52%	24.12%	6.62%
Return on Assets (ROA)	5.24%	4.34%	3.90%	5.23%	4.67%	4.48%
Return on Invested Capital (ROIC)	41.38%	43.27%	25.87%	23.60%	18.15%	12.83%
Return on Capital Employed (ROCE)	10.50%	9.00%	8.10%	10.80%	10.80%	7.90%
Earnings Yield	3.06%	2.47%	19.14%	5.38%	21.01%	5.36%
FCF Yield	6.29%	-1.33%	8.92%	-4.30%	7.07%	6.59%
Dividend Yield	3.54%	4.11%	4.08%	4.12%	3.86%	3.79%
Payout Ratio	115.73%	162.88%	19.49%	67.08%	17.26%	55.14%
Buyback Yield / Dilution	0.04%	-0.36%	-0.46%	5.82%	3.12%	-1.03%
Total Shareholder Return	3.59%	3.75%	3.62%	9.94%	6.98%	2.76%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.