Asian Star Co. (TYO:8946)
Japan · Delayed Price · Currency is JPY 109.00
+1.00 (0.93%)
Sep 8, 2025, 9:15 AM JST
Asian Star Co. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,580 | 3,351 | 2,125 | 2,490 | 2,543 | 1,951 | Upgrade | |
Revenue Growth (YoY) | 43.14% | 57.69% | -14.66% | -2.08% | 30.34% | -3.80% | Upgrade |
Cost of Revenue | 2,604 | 2,504 | 1,305 | 1,669 | 1,730 | 1,581 | Upgrade |
Gross Profit | 976 | 847 | 820 | 821 | 813 | 370 | Upgrade |
Selling, General & Admin | 811 | 719 | 672 | 675 | 745 | 523 | Upgrade |
Other Operating Expenses | 34 | 34 | 37 | 41 | 34 | 39 | Upgrade |
Operating Expenses | 888 | 796 | 767 | 772 | 816 | 571 | Upgrade |
Operating Income | 88 | 51 | 53 | 49 | -3 | -201 | Upgrade |
Interest Expense | -7 | -6 | -8 | -12 | -7 | -9 | Upgrade |
Interest & Investment Income | 4 | 2 | 1 | 1 | 4 | 2 | Upgrade |
Currency Exchange Gain (Loss) | - | 4 | 2 | -11 | -3 | -2 | Upgrade |
Other Non Operating Income (Expenses) | 4 | 8 | -2 | 15 | 13 | - | Upgrade |
EBT Excluding Unusual Items | 89 | 59 | 46 | 42 | 4 | -210 | Upgrade |
Gain (Loss) on Sale of Investments | - | -1 | - | - | -2 | - | Upgrade |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | 8 | Upgrade |
Asset Writedown | - | - | - | -3 | -1 | -95 | Upgrade |
Other Unusual Items | - | - | - | 35 | 1 | -10 | Upgrade |
Pretax Income | 90 | 58 | 46 | 74 | 2 | -307 | Upgrade |
Income Tax Expense | 35 | 26 | 6 | 19 | 23 | 3 | Upgrade |
Earnings From Continuing Operations | 55 | 32 | 40 | 55 | -21 | -310 | Upgrade |
Minority Interest in Earnings | -21 | -14 | - | - | - | - | Upgrade |
Net Income | 34 | 18 | 40 | 55 | -21 | -310 | Upgrade |
Net Income to Common | 34 | 18 | 40 | 55 | -21 | -310 | Upgrade |
Net Income Growth | 6.25% | -55.00% | -27.27% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 21 | 19 | 19 | 18 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 21 | 19 | 19 | 18 | Upgrade |
Shares Change (YoY) | 1.50% | 12.31% | 9.88% | - | 6.72% | 0.50% | Upgrade |
EPS (Basic) | 1.43 | 0.76 | 1.89 | 2.86 | -1.09 | -17.21 | Upgrade |
EPS (Diluted) | 1.43 | 0.76 | 1.89 | 2.86 | -1.09 | -17.21 | Upgrade |
EPS Growth | 4.68% | -59.93% | -33.81% | - | - | - | Upgrade |
Free Cash Flow | -60 | 566 | 141 | 445 | 119 | 162 | Upgrade |
Free Cash Flow Per Share | -2.53 | 23.86 | 6.67 | 23.15 | 6.19 | 8.99 | Upgrade |
Gross Margin | 27.26% | 25.28% | 38.59% | 32.97% | 31.97% | 18.96% | Upgrade |
Operating Margin | 2.46% | 1.52% | 2.49% | 1.97% | -0.12% | -10.30% | Upgrade |
Profit Margin | 0.95% | 0.54% | 1.88% | 2.21% | -0.83% | -15.89% | Upgrade |
Free Cash Flow Margin | -1.68% | 16.89% | 6.64% | 17.87% | 4.68% | 8.30% | Upgrade |
EBITDA | 145 | 113 | 126 | 123 | 68 | -156 | Upgrade |
EBITDA Margin | 4.05% | 3.37% | 5.93% | 4.94% | 2.67% | -8.00% | Upgrade |
D&A For EBITDA | 57 | 62 | 73 | 74 | 71 | 45 | Upgrade |
EBIT | 88 | 51 | 53 | 49 | -3 | -201 | Upgrade |
EBIT Margin | 2.46% | 1.52% | 2.49% | 1.97% | -0.12% | -10.30% | Upgrade |
Effective Tax Rate | 38.89% | 44.83% | 13.04% | 25.68% | 1150.00% | - | Upgrade |
Advertising Expenses | - | 17 | 18 | 19 | 19 | 20 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.