Asian Star Co. (TYO:8946)
Japan · Delayed Price · Currency is JPY 79.00
0.00 (0.00%)
May 29, 2026, 3:30 PM JST
Asian Star Co. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,555 | 4,541 | 3,351 | 2,125 | 2,490 | 2,543 | |
Revenue Growth (YoY) | 24.76% | 35.51% | 57.69% | -14.66% | -2.08% | 30.34% |
Cost of Revenue | 3,494 | 3,415 | 2,504 | 1,305 | 1,669 | 1,730 |
Gross Profit | 1,061 | 1,126 | 847 | 820 | 821 | 813 |
Selling, General & Admin | 836 | 854 | 719 | 672 | 675 | 745 |
Amortization of Goodwill & Intangibles | 31 | 31 | 32 | 29 | 27 | 23 |
Other Operating Expenses | 29 | 29 | 34 | 37 | 41 | 34 |
Operating Expenses | 912 | 930 | 796 | 767 | 772 | 816 |
Operating Income | 149 | 196 | 51 | 53 | 49 | -3 |
Interest Expense | -21 | -15 | -6 | -8 | -12 | -7 |
Interest & Investment Income | 7 | 6 | 2 | 1 | 1 | 4 |
Currency Exchange Gain (Loss) | -9 | -2 | 4 | 2 | -11 | -3 |
Other Non Operating Income (Expenses) | -7 | -1 | 8 | -2 | 15 | 13 |
EBT Excluding Unusual Items | 119 | 184 | 59 | 46 | 42 | 4 |
Gain (Loss) on Sale of Investments | -22 | -22 | -1 | - | - | -2 |
Gain (Loss) on Sale of Assets | - | 1 | - | - | - | - |
Asset Writedown | - | - | - | - | -3 | -1 |
Other Unusual Items | - | - | - | - | 35 | 1 |
Pretax Income | 97 | 163 | 58 | 46 | 74 | 2 |
Income Tax Expense | 40 | 42 | 26 | 6 | 19 | 23 |
Earnings From Continuing Operations | 57 | 121 | 32 | 40 | 55 | -21 |
Minority Interest in Earnings | -9 | -8 | -14 | - | - | - |
Net Income | 48 | 113 | 18 | 40 | 55 | -21 |
Net Income to Common | 48 | 113 | 18 | 40 | 55 | -21 |
Net Income Growth | -42.17% | 527.78% | -55.00% | -27.27% | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 21 | 19 | 19 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 21 | 19 | 19 |
Shares Change (YoY) | 0.06% | 0.06% | 12.31% | 9.88% | - | 6.72% |
EPS (Basic) | 2.02 | 4.76 | 0.76 | 1.89 | 2.86 | -1.09 |
EPS (Diluted) | 2.02 | 4.76 | 0.76 | 1.89 | 2.86 | -1.09 |
EPS Growth | -42.20% | 527.39% | -59.93% | -33.81% | - | - |
Free Cash Flow | - | -214 | 566 | 141 | 445 | 119 |
Free Cash Flow Per Share | - | -9.02 | 23.86 | 6.67 | 23.15 | 6.19 |
Gross Margin | 23.29% | 24.80% | 25.28% | 38.59% | 32.97% | 31.97% |
Operating Margin | 3.27% | 4.32% | 1.52% | 2.49% | 1.97% | -0.12% |
Profit Margin | 1.05% | 2.49% | 0.54% | 1.88% | 2.21% | -0.83% |
Free Cash Flow Margin | - | -4.71% | 16.89% | 6.64% | 17.87% | 4.68% |
EBITDA | 198.5 | 248 | 113 | 126 | 123 | 68 |
EBITDA Margin | 4.36% | 5.46% | 3.37% | 5.93% | 4.94% | 2.67% |
D&A For EBITDA | 49.5 | 52 | 62 | 73 | 74 | 71 |
EBIT | 149 | 196 | 51 | 53 | 49 | -3 |
EBIT Margin | 3.27% | 4.32% | 1.52% | 2.49% | 1.97% | -0.12% |
Effective Tax Rate | 41.24% | 25.77% | 44.83% | 13.04% | 25.68% | 1150.00% |
Advertising Expenses | - | 25 | 17 | 18 | 19 | 19 |