Nippon Building Fund Inc. (TYO:8951)
Japan · Delayed Price · Currency is JPY 142,000
+500 (0.35%)
Sep 9, 2025, 3:30 PM JST
Nippon Building Fund Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Rental Revenue | 88,941 | 84,130 | 83,403 | 81,993 | 78,193 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 9,585 | 6,951 | 4,076 | 12,988 | 2,912 | Upgrade |
Other Revenue | 3,485 | 6,383 | 6,638 | 6,104 | 5,662 | Upgrade |
| 102,011 | 97,464 | 94,117 | 101,085 | 86,767 | Upgrade | |
Revenue Growth (YoY | 4.67% | 3.56% | -6.89% | 16.50% | 12.04% | Upgrade |
Property Expenses | 44,350 | 35,551 | 35,636 | 33,634 | 31,173 | Upgrade |
Selling, General & Administrative | 144 | - | - | - | - | Upgrade |
Depreciation & Amortization | 7,846 | 15,910 | 15,790 | 15,152 | 14,580 | Upgrade |
Other Operating Expenses | 527 | 588 | 444 | -792 | -519 | Upgrade |
Total Operating Expenses | 52,867 | 52,049 | 51,870 | 47,994 | 45,234 | Upgrade |
Operating Income | 49,144 | 45,415 | 42,247 | 53,091 | 41,533 | Upgrade |
Interest Expense | -2,896 | -2,480 | -2,544 | -2,598 | -2,501 | Upgrade |
Interest & Investment Income | 10 | - | - | - | - | Upgrade |
Other Non-Operating Income | -47 | -78 | -80 | -54 | -332 | Upgrade |
EBT Excluding Unusual Items | 46,211 | 42,857 | 39,623 | 50,439 | 38,700 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -3,273 | - | Upgrade |
Pretax Income | 46,211 | 42,857 | 39,623 | 47,166 | 38,700 | Upgrade |
Net Income | 46,211 | 42,857 | 39,623 | 47,166 | 38,700 | Upgrade |
Net Income to Common | 46,211 | 42,857 | 39,623 | 47,166 | 38,700 | Upgrade |
Net Income Growth | 7.83% | 8.16% | -15.99% | 21.88% | 24.60% | Upgrade |
Basic Shares Outstanding | 9 | 9 | 9 | 8 | 8 | Upgrade |
Diluted Shares Outstanding | 9 | 9 | 9 | 8 | 8 | Upgrade |
Shares Change (YoY) | - | - | 1.59% | 6.26% | 11.59% | Upgrade |
EPS (Basic) | 5433.42 | 5039.06 | 4658.81 | 5634.08 | 4912.12 | Upgrade |
EPS (Diluted) | 5433.42 | 5039.06 | 4658.81 | 5634.08 | 4912.12 | Upgrade |
EPS Growth | 7.83% | 8.16% | -17.31% | 14.70% | 11.65% | Upgrade |
Dividend Per Share | - | 4916.400 | 4600.000 | 5064.800 | 4536.800 | Upgrade |
Dividend Growth | - | 6.88% | -9.18% | 11.64% | 3.12% | Upgrade |
Operating Margin | 48.18% | 46.60% | 44.89% | 52.52% | 47.87% | Upgrade |
Profit Margin | 45.30% | 43.97% | 42.10% | 46.66% | 44.60% | Upgrade |
EBITDA | 64,674 | 61,325 | 58,037 | 68,243 | 56,113 | Upgrade |
EBITDA Margin | 63.40% | 62.92% | 61.67% | 67.51% | 64.67% | Upgrade |
D&A For Ebitda | 15,530 | 15,910 | 15,790 | 15,152 | 14,580 | Upgrade |
EBIT | 49,144 | 45,415 | 42,247 | 53,091 | 41,533 | Upgrade |
EBIT Margin | 48.18% | 46.60% | 44.89% | 52.52% | 47.87% | Upgrade |
Funds From Operations (FFO) | 25,773 | 51,815 | 51,339 | 52,605 | 50,406 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 51,815 | 51,339 | 52,605 | 50,406 | Upgrade |
FFO Payout Ratio | 86.33% | 75.50% | 82.74% | 73.92% | 66.83% | Upgrade |
Revenue as Reported | 50,810 | 97,603 | 94,396 | 102,549 | 87,960 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.