Nippon Building Fund Inc. (TYO:8951)
Japan
· Delayed Price · Currency is JPY 132,400
-1,300 (-0.97%)
Apr 24, 2025, 3:30 PM JST
Nippon Building Fund Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Rental Revenue | 88,076 | 84,130 | 87,530 | 86,285 | 85,905 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 9,975 | 6,951 | 3,596 | 9,182 | 7,523 | Upgrade
|
| Other Revenue | 2,994 | 6,383 | 3,214 | 2,961 | 2,789 | Upgrade
|
| Total Revenue | 101,045 | 97,464 | 94,340 | 98,428 | 96,217 | Upgrade
|
| Revenue Growth (YoY | 3.67% | 3.31% | -4.15% | 2.30% | 19.80% | Upgrade
|
| Property Expenses | 43,725 | 35,551 | 44,374 | 42,814 | 39,266 | Upgrade
|
| Selling, General & Administrative | 148 | - | 141 | 139 | 137 | Upgrade
|
| Depreciation & Amortization | 7,937 | 15,910 | 7,873 | 7,728 | 7,399 | Upgrade
|
| Other Operating Expenses | 519 | 588 | 540 | -660 | 318 | Upgrade
|
| Total Operating Expenses | 52,329 | 52,049 | 52,928 | 50,021 | 47,120 | Upgrade
|
| Operating Income | 48,716 | 45,415 | 41,412 | 48,407 | 49,097 | Upgrade
|
| Interest Expense | -2,632 | -2,480 | -2,498 | -2,557 | -2,637 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non-Operating Income | -75 | -78 | -66 | -123 | -34 | Upgrade
|
| EBT Excluding Unusual Items | 46,010 | 42,857 | 38,848 | 45,727 | 46,426 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -3,273 | Upgrade
|
| Pretax Income | 46,010 | 42,857 | 38,848 | 45,727 | 43,153 | Upgrade
|
| Net Income | 46,010 | 42,857 | 38,848 | 45,727 | 43,153 | Upgrade
|
| Net Income to Common | 46,010 | 42,857 | 38,848 | 45,727 | 43,153 | Upgrade
|
| Net Income Growth | 7.36% | 10.32% | -15.04% | 5.96% | 31.62% | Upgrade
|
| Basic Shares Outstanding | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Diluted Shares Outstanding | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | 0.14% | 2.79% | 13.54% | Upgrade
|
| EPS (Basic) | 5409.79 | 5039.06 | 4567.69 | 5384.22 | 5222.75 | Upgrade
|
| EPS (Diluted) | 5409.79 | 5039.06 | 4567.69 | 5384.22 | 5222.75 | Upgrade
|
| EPS Growth | 7.36% | 10.32% | -15.17% | 3.09% | 15.93% | Upgrade
|
| Dividend Per Share | - | 4916.400 | - | - | - | Upgrade
|
| Operating Margin | 48.21% | 46.60% | 43.90% | 49.18% | 51.03% | Upgrade
|
| Profit Margin | 45.53% | 43.97% | 41.18% | 46.46% | 44.85% | Upgrade
|
| EBITDA | 64,514 | 61,325 | 57,276 | 64,074 | 63,944 | Upgrade
|
| EBITDA Margin | 63.85% | 62.92% | 60.71% | 65.10% | 66.46% | Upgrade
|
| D&A For Ebitda | 15,798 | 15,910 | 15,864 | 15,667 | 14,847 | Upgrade
|
| EBIT | 48,716 | 45,415 | 41,412 | 48,407 | 49,097 | Upgrade
|
| EBIT Margin | 48.21% | 46.60% | 43.90% | 49.18% | 51.03% | Upgrade
|
| Funds From Operations (FFO) | 26,044 | 51,815 | 25,327 | 26,180 | 27,340 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 51,815 | - | - | - | Upgrade
|
| FFO Payout Ratio | 75.10% | 75.50% | 77.23% | 74.78% | 66.47% | Upgrade
|
| Revenue as Reported | 50,254 | 97,603 | 47,030 | 52,215 | 46,212 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.