Japan Prime Realty Investment Corporation (TYO: 8955)
Japan
· Delayed Price · Currency is JPY 317,000
+1,000 (0.32%)
Dec 30, 2024, 2:30 PM JST
Japan Prime Realty Investment Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 35,056 | 35,056 | 34,704 | 34,412 | 32,904 | 33,078 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | 881.85 | 2,685 | 2,655 | 414.93 | Upgrade
|
| Other Revenue | - | - | - | 0 | 0 | - | Upgrade
|
| Total Revenue | 35,056 | 35,056 | 35,585 | 37,098 | 35,559 | 33,493 | Upgrade
|
| Revenue Growth (YoY | -3.29% | -1.49% | -4.08% | 4.33% | 6.17% | 4.32% | Upgrade
|
| Property Expenses | 18,091 | 18,091 | 18,094 | 17,742 | 16,771 | 16,528 | Upgrade
|
| Selling, General & Administrative | 214.66 | 198.17 | 213.8 | 213.27 | 216.32 | 213.99 | Upgrade
|
| Other Operating Expenses | 244.36 | 260.89 | 266 | 315.08 | 299.65 | 205.29 | Upgrade
|
| Total Operating Expenses | 18,550 | 18,550 | 18,574 | 18,270 | 17,287 | 16,947 | Upgrade
|
| Operating Income | 16,506 | 16,506 | 17,011 | 18,827 | 18,272 | 16,546 | Upgrade
|
| Interest Expense | -1,535 | -1,597 | -1,480 | -1,472 | -1,425 | -1,429 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.19 | 0.38 | 0.37 | 0.42 | 0.4 | Upgrade
|
| Other Non-Operating Income | -133.86 | -23.63 | -121.25 | -115.69 | -64.4 | -92.36 | Upgrade
|
| EBT Excluding Unusual Items | 14,838 | 14,885 | 15,411 | 17,241 | 16,783 | 15,026 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -210.93 | -856.2 | - | Upgrade
|
| Total Insurance Settlements | 9.15 | 5.77 | 8.1 | 4.43 | 17.3 | 29.7 | Upgrade
|
| Other Unusual Items | 41.73 | -3.07 | 38 | 43.82 | 70.42 | 62.39 | Upgrade
|
| Pretax Income | 14,889 | 14,888 | 15,457 | 17,078 | 16,015 | 15,118 | Upgrade
|
| Income Tax Expense | 1.21 | 0.61 | 1.21 | 1.21 | 1.21 | 1.21 | Upgrade
|
| Net Income | 14,887 | 14,887 | 15,456 | 17,077 | 16,014 | 15,117 | Upgrade
|
| Net Income to Common | 14,887 | 14,887 | 15,456 | 17,077 | 16,014 | 15,117 | Upgrade
|
| Net Income Growth | -7.02% | -3.68% | -9.49% | 6.64% | 5.93% | 6.98% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | 0.19% | 3.86% | 0.63% | 3.17% | Upgrade
|
| EPS (Basic) | 14929.58 | 14929.03 | 15499.28 | 17157.52 | 16711.23 | 15874.64 | Upgrade
|
| EPS (Diluted) | 14929.58 | 14929.03 | 15499.28 | 17157.52 | 16711.23 | 15874.64 | Upgrade
|
| EPS Growth | -7.02% | -3.68% | -9.66% | 2.67% | 5.27% | 3.69% | Upgrade
|
| Dividend Per Share | 15200.000 | - | 15200.000 | 15550.000 | 15207.000 | 15345.000 | Upgrade
|
| Dividend Growth | -0.49% | - | -2.25% | 2.26% | -0.90% | 3.17% | Upgrade
|
| Operating Margin | 47.09% | 47.08% | 47.80% | 50.75% | 51.39% | 49.40% | Upgrade
|
| Profit Margin | 42.47% | 42.47% | 43.43% | 46.03% | 45.03% | 45.13% | Upgrade
|
| Free Cash Flow Margin | 53.55% | 53.55% | 62.79% | 79.45% | 86.18% | 60.82% | Upgrade
|
| EBITDA | 20,716 | 20,735 | 21,116 | 22,930 | 22,501 | 20,660 | Upgrade
|
| EBITDA Margin | 59.09% | 59.15% | 59.34% | 61.81% | 63.28% | 61.68% | Upgrade
|
| D&A For Ebitda | 4,210 | 4,229 | 4,105 | 4,102 | 4,229 | 4,114 | Upgrade
|
| EBIT | 16,506 | 16,506 | 17,011 | 18,827 | 18,272 | 16,546 | Upgrade
|
| EBIT Margin | 47.09% | 47.08% | 47.80% | 50.75% | 51.39% | 49.40% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | Upgrade
|
| Revenue as Reported | 35,056 | 17,412 | 35,585 | 37,098 | 35,559 | 33,493 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.