Tokyu REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Apr '25 Apr 2, 2025	Jul '24 Jul 31, 2024	Jan '24 Jan 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Market Capitalization	169,027	148,302	168,147	183,887	190,241	199,528	Upgrade
Market Cap Growth	-	-11.80%	-8.56%	-3.34%	-4.66%	54.39%	Upgrade
Enterprise Value	272,624	245,961	267,083	285,957	279,150	298,954	Upgrade
Last Close Price	172900.00	148022.81	163713.53	175205.73	174179.91	175153.61	Upgrade
PE Ratio	17.88	16.19	19.39	16.50	16.67	26.17	Upgrade
PS Ratio	9.60	9.55	10.13	12.79	14.00	12.54	Upgrade
PB Ratio	1.35	1.19	1.36	1.50	1.59	1.73	Upgrade
P/OCF Ratio	8.41	10.76	12.46	9.41	3.58	16.96	Upgrade
EV/Sales Ratio	15.49	15.84	16.09	19.89	20.55	18.79	Upgrade
EV/EBITDA Ratio	25.95	27.85	26.31	35.91	38.43	30.57	Upgrade
EV/EBIT Ratio	31.87	35.49	32.40	46.53	50.86	38.54	Upgrade
Debt / Equity Ratio	0.85	0.90	0.85	0.85	0.78	0.91	Upgrade
Debt / EBITDA Ratio	10.14	12.63	10.29	13.12	12.80	10.80	Upgrade
Asset Turnover	0.07	0.06	0.07	0.06	0.06	0.07	Upgrade
Quick Ratio	0.19	0.07	0.68	0.41	0.28	0.04	Upgrade
Current Ratio	0.38	0.24	0.96	0.59	0.45	0.10	Upgrade
Return on Equity (ROE)	7.59%	7.40%	7.05%	9.20%	9.71%	-	Upgrade
Return on Assets (ROA)	2.19%	1.76%	2.14%	1.65%	1.49%	-	Upgrade
Return on Capital (ROIC)	2.32%	1.87%	2.26%	1.75%	1.58%	-	Upgrade
Earnings Yield	5.59%	6.18%	5.16%	6.06%	6.00%	3.82%	Upgrade
Dividend Yield	4.20%	5.10%	-	4.45%	4.57%	4.21%	Upgrade
Payout Ratio	78.03%	80.02%	87.81%	70.55%	64.85%	93.73%	Upgrade
Total Shareholder Return	4.20%	5.10%	-	4.45%	4.57%	4.21%	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.