Tokyu REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Market Capitalization	204,195	192,489	148,302	183,887	190,241	199,528
Market Cap Growth	28.70%	29.80%	-19.35%	-3.34%	-4.66%	54.39%
Enterprise Value	307,011	296,086	245,961	285,957	279,150	298,954
Last Close Price	212400.00	193080.41	142255.58	168379.41	167393.56	168329.32
PE Ratio	21.59	20.08	16.19	16.50	16.67	26.17
PS Ratio	11.54	10.88	9.55	12.79	14.00	12.54
PB Ratio	1.65	1.56	1.19	1.50	1.59	1.73
P/OCF Ratio	10.51	9.90	10.76	9.41	3.58	16.96
EV/Sales Ratio	17.36	16.74	15.84	19.89	20.55	18.79
EV/EBITDA Ratio	28.79	27.77	27.85	35.91	38.43	30.57
EV/EBIT Ratio	35.42	34.16	35.49	46.53	50.86	38.54
Debt / Equity Ratio	0.86	0.86	0.90	0.85	0.78	0.91
Debt / EBITDA Ratio	9.99	9.99	12.63	13.12	12.80	10.80
Net Debt / Equity Ratio	0.83	0.83	0.89	0.81	0.75	0.91
Net Debt / EBITDA Ratio	9.64	9.64	12.50	12.42	12.38	10.70
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.07
Quick Ratio	0.28	0.28	0.07	0.41	0.28	0.04
Current Ratio	0.50	0.50	0.24	0.59	0.45	0.10
Return on Equity (ROE)	7.72%	7.72%	7.40%	9.20%	9.71%	-
Return on Assets (ROA)	2.19%	2.19%	1.76%	1.65%	1.49%	-
Return on Invested Capital (ROIC)	3.77%	3.72%	2.99%	2.79%	2.53%	3.62%
Earnings Yield	4.70%	4.98%	6.18%	6.06%	6.00%	3.82%
Dividend Yield	3.80%	-	5.31%	4.63%	4.75%	4.38%
Payout Ratio	81.30%	79.52%	80.02%	70.55%	64.85%	93.73%
Buyback Yield / Dilution	0.34%	0.34%	-	-	-	-
Total Shareholder Return	4.14%	0.34%	5.31%	4.63%	4.75%	4.38%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.