Global One Real Estate Investment Corp. (TYO:8958)
Japan
· Delayed Price · Currency is JPY 128,900
+200 (0.16%)
Jun 6, 2025, 3:30 PM JST
TYO:8958 Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | 2017 - 2021 |
| Rental Revenue | 11,901 | 12,202 | 12,217 | 11,916 | 11,552 | 11,346 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,062 | 1,446 | 2,184 | 1,988 | 1,776 | - | Upgrade
|
| Other Revenue | - | 0 | 0 | 0 | - | - | Upgrade
|
| Total Revenue | 13,963 | 13,648 | 14,401 | 13,904 | 13,328 | 11,346 | Upgrade
|
| Revenue Growth (YoY | -3.04% | -5.23% | 3.57% | 4.32% | 17.47% | 0.32% | Upgrade
|
| Property Expenses | 6,229 | 6,345 | 6,484 | 6,490 | 6,308 | 5,896 | Upgrade
|
| Selling, General & Administrative | 138.62 | 117.57 | 181.51 | 150.22 | 192 | 93 | Upgrade
|
| Other Operating Expenses | 143.29 | 160.01 | 184.31 | 146.73 | 144 | 34 | Upgrade
|
| Total Operating Expenses | 6,511 | 6,622 | 6,849 | 6,787 | 6,644 | 6,023 | Upgrade
|
| Operating Income | 7,452 | 7,025 | 7,551 | 7,117 | 6,684 | 5,323 | Upgrade
|
| Interest Expense | -771.03 | -673.47 | -744.68 | -646.31 | -776 | -383 | Upgrade
|
| Interest & Investment Income | 11.42 | 1.52 | 1.18 | 1.27 | - | - | Upgrade
|
| Other Non-Operating Income | -57.59 | -170.49 | -93.85 | -193.86 | -10 | -393 | Upgrade
|
| EBT Excluding Unusual Items | 6,635 | 6,183 | 6,714 | 6,278 | 5,898 | 4,547 | Upgrade
|
| Asset Writedown | -5.51 | -5.51 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.63 | 1.13 | 0.79 | 1.43 | -52 | - | Upgrade
|
| Pretax Income | 6,630 | 6,179 | 6,715 | 6,280 | 5,846 | 4,547 | Upgrade
|
| Income Tax Expense | 1.88 | 1.76 | 0.88 | 1.76 | - | 1 | Upgrade
|
| Net Income | 6,628 | 6,177 | 6,714 | 6,278 | 5,846 | 4,546 | Upgrade
|
| Net Income to Common | 6,628 | 6,177 | 6,714 | 6,278 | 5,846 | 4,546 | Upgrade
|
| Net Income Growth | -1.27% | -8.00% | 6.95% | 7.39% | 28.60% | 0.84% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -1.21% | -0.37% | 1.32% | 1.34% | 4.58% | -0.37% | Upgrade
|
| EPS (Basic) | 6560.11 | 6061.52 | 6564.05 | 6218.87 | 5868.71 | 4772.72 | Upgrade
|
| EPS (Diluted) | 6560.11 | 6061.52 | 6564.05 | 6218.87 | 5868.71 | 4772.72 | Upgrade
|
| EPS Growth | -0.06% | -7.66% | 5.55% | 5.97% | 22.96% | 1.21% | Upgrade
|
| Dividend Per Share | 2528.000 | 5487.000 | - | 5898.000 | - | - | Upgrade
|
| Operating Margin | 53.37% | 51.48% | 52.44% | 51.19% | 50.15% | 46.91% | Upgrade
|
| Profit Margin | 47.47% | 45.26% | 46.62% | 45.15% | 43.86% | 40.07% | Upgrade
|
| EBITDA | 9,237 | 8,891 | 9,471 | 8,981 | 8,506 | 7,051 | Upgrade
|
| EBITDA Margin | 66.15% | 65.15% | 65.76% | 64.59% | 63.82% | 62.14% | Upgrade
|
| D&A For Ebitda | 1,785 | 1,866 | 1,919 | 1,864 | 1,822 | 1,728 | Upgrade
|
| EBIT | 7,452 | 7,025 | 7,551 | 7,117 | 6,684 | 5,323 | Upgrade
|
| EBIT Margin | 53.37% | 51.48% | 52.44% | 51.19% | 50.15% | 46.91% | Upgrade
|
| Effective Tax Rate | 0.03% | 0.03% | 0.01% | 0.03% | - | 0.02% | Upgrade
|
| Revenue as Reported | 6,486 | 13,648 | 7,240 | 13,904 | - | - | Upgrade
|
Updated Dec 25, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.