Global One Real Estate Investment Corp. (TYO:8958)
148,900
+2,300 (1.57%)
Sep 12, 2025, 3:30 PM JST
TYO:8958 Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Rental Revenue | 11,901 | 12,202 | 11,916 | 11,346 | 11,447 | 11,590 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 2,062 | 1,446 | 1,988 | - | - | - | Upgrade |
Other Revenue | - | 0 | 0 | - | - | 0 | Upgrade |
13,963 | 13,648 | 13,904 | 11,346 | 11,447 | 11,590 | Upgrade | |
Revenue Growth (YoY | -3.04% | -1.85% | 22.55% | -0.89% | -1.23% | 1.50% | Upgrade |
Property Expenses | 6,229 | 6,345 | 6,490 | 5,766 | 5,735 | 5,794 | Upgrade |
Selling, General & Administrative | 138.62 | 117.57 | 150.22 | 188 | 164.99 | 162.79 | Upgrade |
Other Operating Expenses | 143.29 | 160.01 | 146.73 | 69 | 63.54 | 64.76 | Upgrade |
Total Operating Expenses | 6,511 | 6,622 | 6,787 | 6,023 | 5,963 | 6,021 | Upgrade |
Operating Income | 7,452 | 7,025 | 7,117 | 5,323 | 5,484 | 5,569 | Upgrade |
Interest Expense | -771.03 | -673.47 | -646.31 | -768 | -692.87 | -718.52 | Upgrade |
Interest & Investment Income | 11.42 | 1.52 | 1.27 | - | 0.35 | 1.33 | Upgrade |
Other Non-Operating Income | -57.59 | -170.49 | -193.86 | -9 | -82.22 | -81.04 | Upgrade |
EBT Excluding Unusual Items | 6,635 | 6,183 | 6,278 | 4,546 | 4,709 | 4,771 | Upgrade |
Asset Writedown | -5.51 | -5.51 | - | - | -5.88 | -150.92 | Upgrade |
Other Unusual Items | 0.63 | 1.13 | 1.43 | - | 0.87 | 0.32 | Upgrade |
Pretax Income | 6,630 | 6,179 | 6,280 | 4,546 | 4,704 | 4,620 | Upgrade |
Income Tax Expense | 1.88 | 1.76 | 1.76 | - | 0.79 | 0.91 | Upgrade |
Net Income | 6,628 | 6,177 | 6,278 | 4,546 | 4,704 | 4,619 | Upgrade |
Net Income to Common | 6,628 | 6,177 | 6,278 | 4,546 | 4,704 | 4,619 | Upgrade |
Net Income Growth | -1.28% | -1.61% | 38.10% | -3.35% | 1.83% | 1.54% | Upgrade |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -1.36% | 0.94% | 5.98% | -0.98% | - | 4.51% | Upgrade |
EPS (Basic) | 6569.87 | 6061.52 | 6218.87 | 4772.72 | 4889.99 | 4802.16 | Upgrade |
EPS (Diluted) | 6569.87 | 6061.52 | 6218.87 | 4772.72 | 4889.99 | 4802.16 | Upgrade |
EPS Growth | 0.08% | -2.53% | 30.30% | -2.40% | 1.83% | -2.84% | Upgrade |
Dividend Per Share | 2528.000 | 5487.000 | 5898.000 | - | - | - | Upgrade |
Dividend Growth | -57.85% | -6.97% | - | - | - | - | Upgrade |
Operating Margin | 53.37% | 51.48% | 51.19% | 46.91% | 47.91% | 48.05% | Upgrade |
Profit Margin | 47.47% | 45.26% | 45.15% | 40.07% | 41.09% | 39.85% | Upgrade |
EBITDA | 9,237 | 8,891 | 8,981 | 7,068 | 7,251 | 7,284 | Upgrade |
EBITDA Margin | 66.15% | 65.15% | 64.59% | 62.30% | 63.34% | 62.85% | Upgrade |
D&A For Ebitda | 1,785 | 1,866 | 1,864 | 1,745 | 1,767 | 1,715 | Upgrade |
EBIT | 7,452 | 7,025 | 7,117 | 5,323 | 5,484 | 5,569 | Upgrade |
EBIT Margin | 53.37% | 51.48% | 51.19% | 46.91% | 47.91% | 48.05% | Upgrade |
Effective Tax Rate | 0.03% | 0.03% | 0.03% | - | 0.02% | 0.02% | Upgrade |
Revenue as Reported | 6,486 | 13,648 | 13,904 | - | 5,688 | 5,859 | Upgrade |
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.