United Urban Investment Corporation (TYO:8960)
Japan flag Japan · Delayed Price · Currency is JPY
163,000
+700 (0.43%)
Jul 29, 2025, 3:30 PM JST

United Urban Investment Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
TTMFY 2024FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
May '25 Nov '24 May '24 Nov '23 Nov '22 Nov '21 2016 - 2020
Rental Revenue
54,05853,02750,83050,09547,19745,109
Upgrade
Gain (Loss) on Sale of Assets (Rev)
1,5321,164508.23314.231,4211,896
Upgrade
Other Revenue
-00000
Upgrade
55,59054,19151,33850,40948,61847,006
Upgrade
Revenue Growth (YoY
5.35%5.56%1.84%3.68%3.43%-1.06%
Upgrade
Property Expenses
27,99427,47626,98927,40326,73426,169
Upgrade
Selling, General & Administrative
152.67186.89185.91175.83174.85173.31
Upgrade
Other Operating Expenses
474.95510.86534.08518.18460.17473.8
Upgrade
Total Operating Expenses
28,62228,17427,70928,09827,36926,816
Upgrade
Operating Income
26,96826,01723,62822,31221,24920,190
Upgrade
Interest Expense
-2,522-2,320-2,137-1,987-1,909-1,882
Upgrade
Interest & Investment Income
15.43.110.110.220.420.33
Upgrade
Other Non-Operating Income
58.8679.84126.9253.60.185.91
Upgrade
EBT Excluding Unusual Items
24,52023,78021,61820,37919,34018,314
Upgrade
Gain (Loss) on Sale of Assets
-59.76-24.29-83.69-87.71-17.19-37.91
Upgrade
Total Insurance Settlements
97.7954.673.427.0137.6833.72
Upgrade
Asset Writedown
-44----68-1,139
Upgrade
Other Unusual Items
3.8440.131.693.012.893.45
Upgrade
Pretax Income
24,51823,85021,54020,30119,29617,175
Upgrade
Income Tax Expense
1.210.610.611.211.211.21
Upgrade
Net Income
24,51623,85021,53920,30019,29417,173
Upgrade
Net Income to Common
24,51623,85021,53920,30019,29417,173
Upgrade
Net Income Growth
8.03%10.73%6.11%5.21%12.35%-10.94%
Upgrade
Basic Shares Outstanding
333333
Upgrade
Diluted Shares Outstanding
333333
Upgrade
Shares Change (YoY)
-0.59%-0.03%--1.68%1.06%-
Upgrade
EPS (Basic)
7959.887699.116951.216551.276122.325507.21
Upgrade
EPS (Diluted)
7959.887699.116951.216551.276122.325507.21
Upgrade
EPS Growth
8.66%10.76%6.11%7.01%11.17%-10.94%
Upgrade
Dividend Per Share
7947.000--6600.0006256.0006282.000
Upgrade
Dividend Growth
9.12%--5.50%-0.41%-4.66%
Upgrade
Operating Margin
48.51%48.01%46.03%44.26%43.70%42.95%
Upgrade
Profit Margin
44.10%44.01%41.95%40.27%39.69%36.54%
Upgrade
EBITDA
34,83334,07431,77830,44829,42028,418
Upgrade
EBITDA Margin
62.66%62.88%61.90%60.40%60.51%60.46%
Upgrade
D&A For Ebitda
7,8668,0578,1498,1378,1718,228
Upgrade
EBIT
26,96826,01723,62822,31221,24920,190
Upgrade
EBIT Margin
48.51%48.01%46.03%44.26%43.70%42.95%
Upgrade
Funds From Operations (FFO)
-15,06015,06014,13228,13526,12424,663
Upgrade
Adjusted Funds From Operations (AFFO)
---28,13526,12424,663
Upgrade
FFO Payout Ratio
-69.35%70.78%70.17%74.14%79.67%
Upgrade
Effective Tax Rate
0.01%0.00%0.00%0.01%0.01%0.01%
Upgrade
Revenue as Reported
55,59025,98225,35750,40948,61847,006
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.