United Urban Investment Corporation (TYO:8960)
Japan
· Delayed Price · Currency is JPY 149,900
0.00 (0.00%)
Feb 19, 2025, 3:30 PM JST
United Urban Investment Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Rental Revenue | 53,027 | 50,830 | 50,095 | 47,197 | 45,109 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 1,165 | 508.23 | 314.23 | 1,421 | 1,896 | Upgrade
|
| Other Revenue | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Total Revenue | 54,191 | 51,338 | 50,409 | 48,618 | 47,006 | Upgrade
|
| Revenue Growth (YoY | 5.56% | 1.84% | 3.68% | 3.43% | -1.06% | Upgrade
|
| Property Expenses | 27,515 | 26,989 | 27,403 | 26,734 | 26,169 | Upgrade
|
| Selling, General & Administrative | 159.57 | 185.91 | 175.83 | 174.85 | 173.31 | Upgrade
|
| Other Operating Expenses | 499.82 | 534.08 | 518.18 | 460.17 | 473.8 | Upgrade
|
| Total Operating Expenses | 28,175 | 27,709 | 28,098 | 27,369 | 26,816 | Upgrade
|
| Operating Income | 26,017 | 23,628 | 22,312 | 21,249 | 20,190 | Upgrade
|
| Interest Expense | -2,322 | -2,137 | -1,987 | -1,909 | -1,882 | Upgrade
|
| Interest & Investment Income | 4.02 | 0.11 | 0.22 | 0.42 | 0.33 | Upgrade
|
| Other Non-Operating Income | -7.84 | 126.92 | 53.6 | 0.18 | 5.91 | Upgrade
|
| EBT Excluding Unusual Items | 23,691 | 21,618 | 20,379 | 19,340 | 18,314 | Upgrade
|
| Gain (Loss) on Sale of Assets | -29.37 | -83.69 | -87.71 | -17.19 | -37.91 | Upgrade
|
| Total Insurance Settlements | 147.46 | 3.42 | 7.01 | 37.68 | 33.72 | Upgrade
|
| Asset Writedown | - | - | - | -68 | -1,139 | Upgrade
|
| Other Unusual Items | 42.2 | 1.69 | 3.01 | 2.89 | 3.45 | Upgrade
|
| Pretax Income | 23,851 | 21,540 | 20,301 | 19,296 | 17,175 | Upgrade
|
| Income Tax Expense | 1.21 | 0.61 | 1.21 | 1.21 | 1.21 | Upgrade
|
| Net Income | 23,850 | 21,539 | 20,300 | 19,294 | 17,173 | Upgrade
|
| Net Income to Common | 23,850 | 21,539 | 20,300 | 19,294 | 17,173 | Upgrade
|
| Net Income Growth | 10.73% | 6.10% | 5.21% | 12.35% | -10.94% | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | -1.68% | 1.06% | - | Upgrade
|
| EPS (Basic) | 7699.23 | 6951.21 | 6551.27 | 6122.32 | 5507.21 | Upgrade
|
| EPS (Diluted) | 7699.23 | 6951.21 | 6551.27 | 6122.32 | 5507.21 | Upgrade
|
| EPS Growth | 10.76% | 6.10% | 7.01% | 11.17% | -10.94% | Upgrade
|
| Dividend Per Share | 7566.000 | - | 6600.000 | 6256.000 | 6282.000 | Upgrade
|
| Dividend Growth | - | - | 5.50% | -0.41% | -4.66% | Upgrade
|
| Operating Margin | 48.01% | 46.03% | 44.26% | 43.71% | 42.95% | Upgrade
|
| Profit Margin | 44.01% | 41.96% | 40.27% | 39.69% | 36.53% | Upgrade
|
| Free Cash Flow Margin | 53.36% | 55.57% | 55.03% | 54.66% | 47.17% | Upgrade
|
| EBITDA | 34,063 | 31,778 | 30,448 | 29,420 | 28,418 | Upgrade
|
| EBITDA Margin | 62.86% | 61.90% | 60.40% | 60.51% | 60.46% | Upgrade
|
| D&A For Ebitda | 8,046 | 8,149 | 8,137 | 8,171 | 8,228 | Upgrade
|
| EBIT | 26,017 | 23,628 | 22,312 | 21,249 | 20,190 | Upgrade
|
| EBIT Margin | 48.01% | 46.03% | 44.26% | 43.71% | 42.95% | Upgrade
|
| Funds From Operations (FFO) | - | 14,132 | 28,135 | 26,124 | 24,663 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | - | 28,135 | 26,124 | 24,663 | Upgrade
|
| FFO Payout Ratio | - | 70.78% | 70.17% | 74.14% | 79.67% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | Upgrade
|
| Revenue as Reported | 54,191 | 25,357 | 50,409 | 48,618 | 47,006 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.