United Urban Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	521,280	565,050	419,902	449,296	477,803	450,912
Market Cap Growth	2.91%	34.57%	-6.54%	-5.97%	5.96%	22.54%
Enterprise Value	832,419	868,910	684,864	708,961	725,402	720,212
Last Close Price	162900.00	179393.16	126446.37	127242.98	129561.02	116527.44
PE Ratio	18.96	23.42	17.61	22.13	24.76	26.26
PS Ratio	8.83	10.17	7.75	8.91	9.83	9.59
PB Ratio	1.36	1.58	1.17	1.25	1.33	1.24
P/OCF Ratio	17.73	18.28	14.52	16.20	17.98	20.34
EV/Sales Ratio	14.10	15.64	12.64	14.06	14.92	15.32
EV/EBITDA Ratio	22.04	25.12	20.10	23.28	24.66	25.34
EV/EBIT Ratio	27.73	32.31	26.32	31.78	34.14	35.67
Debt / Equity Ratio	0.88	0.92	0.91	0.90	0.87	0.84
Debt / EBITDA Ratio	8.97	9.54	9.65	10.64	10.65	10.71
Net Debt / Equity Ratio	0.81	0.86	0.84	0.72	0.71	0.68
Net Debt / EBITDA Ratio	8.24	8.89	8.85	8.56	8.65	8.72
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.07
Quick Ratio	0.49	0.35	0.58	1.57	0.98	1.59
Current Ratio	0.97	0.78	1.18	1.58	0.98	1.60
Return on Equity (ROE)	7.25%	6.71%	6.62%	5.63%	5.33%	4.71%
Return on Assets (ROA)	2.51%	2.30%	2.23%	1.93%	1.87%	1.79%
Return on Invested Capital (ROIC)	4.15%	3.91%	3.79%	3.28%	3.17%	3.03%
Earnings Yield	5.16%	4.27%	5.68%	4.52%	4.04%	3.81%
Dividend Yield	5.61%	4.54%	-	5.19%	4.83%	5.39%
Payout Ratio	92.78%	101.10%	90.94%	97.26%	100.39%	114.41%
Buyback Yield / Dilution	-1.65%	1.12%	0.03%	1.68%	-1.06%	-
Total Shareholder Return	3.96%	5.67%	0.03%	6.87%	3.77%	5.39%