United Urban Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	520,320	565,050	419,902	449,296	477,803	450,912
Market Cap Growth	11.63%	34.57%	-6.54%	-5.97%	5.96%	22.54%
Enterprise Value	827,850	868,910	684,864	708,961	725,402	720,212
Last Close Price	162600.00	179439.87	126479.29	127276.11	129594.75	116557.78
PE Ratio	20.64	23.42	17.61	22.13	24.76	26.26
PS Ratio	9.36	10.17	7.75	8.91	9.83	9.59
PB Ratio	1.45	1.58	1.17	1.25	1.33	1.24
P/OCF Ratio	16.83	18.28	14.52	16.20	17.98	20.34
EV/Sales Ratio	14.90	15.64	12.64	14.06	14.92	15.32
EV/EBITDA Ratio	23.93	25.12	20.10	23.28	24.66	25.34
EV/EBIT Ratio	30.79	32.31	26.32	31.78	34.14	35.67
Debt / Equity Ratio	0.92	0.92	0.91	0.90	0.87	0.84
Debt / EBITDA Ratio	9.54	9.54	9.65	10.64	10.65	10.71
Net Debt / Equity Ratio	0.86	0.86	0.84	0.72	0.71	0.68
Net Debt / EBITDA Ratio	8.89	8.89	8.85	8.56	8.65	8.72
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.07
Quick Ratio	0.35	0.35	0.58	1.57	0.98	1.59
Current Ratio	0.78	0.78	1.18	1.58	0.98	1.60
Return on Equity (ROE)	6.71%	6.71%	6.62%	5.63%	5.33%	4.71%
Return on Assets (ROA)	2.30%	2.30%	2.23%	1.93%	1.87%	1.79%
Return on Invested Capital (ROIC)	3.91%	3.91%	3.79%	3.28%	3.17%	3.03%
Earnings Yield	4.64%	4.27%	5.68%	4.52%	4.04%	3.81%
Dividend Yield	5.70%	4.54%	-	5.19%	4.83%	5.39%
Payout Ratio	101.10%	101.10%	90.94%	97.26%	100.39%	114.41%
Buyback Yield / Dilution	1.12%	1.12%	0.03%	1.68%	-1.06%	-
Total Shareholder Return	6.83%	5.67%	0.03%	6.87%	3.76%	5.39%