United Urban Investment Corporation (TYO:8960)
Japan flag Japan · Delayed Price · Currency is JPY
147,800
-1,300 (-0.87%)
Apr 2, 2025, 3:30 PM JST

United Urban Investment Cash Flow Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
FY 2024 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Nov '24 May '24 Nov '23 Nov '22 Nov '21 2016 - 2020
Net Income
23,85021,54120,30119,29617,175
Upgrade
Depreciation & Amortization
8,0578,1498,1378,1718,228
Upgrade
Other Amortization
11.977.7414.0612.689.6
Upgrade
Gain (Loss) on Sale of Assets
-1,139-424.54-226.52-1,404-1,859
Upgrade
Asset Writedown
---681,139
Upgrade
Change in Accounts Receivable
-127.4-31551.64-44.9321.03
Upgrade
Change in Accounts Payable
-262.46-341.34-163.85-247.06372.75
Upgrade
Change in Other Net Operating Assets
-469.551,16776.46690.79-612.34
Upgrade
Other Operating Activities
-926.59-1,263-582.81-167.66-2,261
Upgrade
Operating Cash Flow
28,91728,52627,74226,57722,171
Upgrade
Operating Cash Flow Growth
1.37%2.83%4.38%19.87%-15.14%
Upgrade
Acquisition of Real Estate Assets
-24,627-15,464-16,626-18,542-36,053
Upgrade
Sale of Real Estate Assets
5,8481,4291,4296,80413,778
Upgrade
Net Sale / Acq. of Real Estate Assets
-18,779-14,034-15,197-11,737-22,275
Upgrade
Other Investing Activities
1,702703.251,151900.083,087
Upgrade
Investing Cash Flow
-17,079-13,340-14,055-10,837-19,190
Upgrade
Short-Term Debt Issued
--4,000--
Upgrade
Long-Term Debt Issued
--59,41637,87047,152
Upgrade
Total Debt Issued
17,50038,51663,41637,87047,152
Upgrade
Long-Term Debt Repaid
---53,000-28,900-39,400
Upgrade
Total Debt Repaid
-12,600-30,100-53,000-28,900-39,400
Upgrade
Net Debt Issued (Repaid)
4,9008,41610,4168,9707,752
Upgrade
Repurchase of Common Stock
----3,003-
Upgrade
Common Dividends Paid
-10,445-10,003-19,743-19,369-19,648
Upgrade
Common & Preferred Dividends Paid
-11,243-10,444---
Upgrade
Total Dividends Paid
-21,688-20,447-19,743-19,369-19,648
Upgrade
Other Financing Activities
-3,12500--
Upgrade
Miscellaneous Cash Flow Adjustments
-0-2-000.01
Upgrade
Net Cash Flow
-8,0743,1534,3602,338-8,915
Upgrade
Cash Interest Paid
2,0381,9202,1051,9272,008
Upgrade
Cash Income Tax Paid
1.60.61.211.211.21
Upgrade
Levered Free Cash Flow
--21,59521,08441,966
Upgrade
Unlevered Free Cash Flow
--22,82322,26443,132
Upgrade
Change in Net Working Capital
29,050-1,205-750.75-812.93-22,288
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.