United Urban Investment Corporation (TYO:8960)
Japan · Delayed Price · Currency is JPY 162,900
-3,400 (-2.04%)
Jul 31, 2026, 3:30 PM JST
United Urban Investment Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Rental Revenue | 56,005 | 53,777 | 53,027 | 50,095 | 47,197 | 45,109 |
Gain (Loss) on Sale of Assets (Rev) | 3,015 | 1,784 | 1,164 | 314.23 | 1,421 | 1,896 |
Other Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| 59,020 | 55,561 | 54,191 | 50,409 | 48,618 | 47,006 | |
Revenue Growth (YoY | 6.23% | 2.53% | 7.50% | 3.68% | 3.43% | -1.06% |
Property Expenses | 28,287 | 27,977 | 27,476 | 27,403 | 26,734 | 26,169 |
Selling, General & Administrative | 159.06 | 160.68 | 186.89 | 175.83 | 174.85 | 173.31 |
Other Operating Expenses | 555.27 | 533.01 | 510.86 | 518.18 | 460.17 | 473.8 |
Total Operating Expenses | 29,002 | 28,671 | 28,174 | 28,098 | 27,369 | 26,816 |
Operating Income | 30,018 | 26,890 | 26,017 | 22,312 | 21,249 | 20,190 |
Interest Expense | -3,139 | -2,772 | -2,320 | -1,987 | -1,909 | -1,882 |
Interest & Investment Income | 73.39 | 50.06 | 3.11 | 0.22 | 0.42 | 0.33 |
Other Non-Operating Income | -66.94 | 23.28 | 79.84 | 53.6 | 0.18 | 5.91 |
EBT Excluding Unusual Items | 26,886 | 24,191 | 23,780 | 20,379 | 19,340 | 18,314 |
Gain (Loss) on Sale of Assets | -10.52 | -57.5 | -24.29 | -87.71 | -17.19 | -37.91 |
Total Insurance Settlements | 26.91 | 31.71 | 54.67 | 7.01 | 37.68 | 33.72 |
Asset Writedown | - | -44 | - | - | -68 | -1,139 |
Other Unusual Items | 4.6 | 3.52 | 40.13 | 3.01 | 2.89 | 3.45 |
Pretax Income | 26,907 | 24,125 | 23,850 | 20,301 | 19,296 | 17,175 |
Income Tax Expense | 1.21 | 1.21 | 0.61 | 1.21 | 1.21 | 1.21 |
Net Income | 26,906 | 24,124 | 23,850 | 20,300 | 19,294 | 17,173 |
Net Income to Common | 26,906 | 24,124 | 23,850 | 20,300 | 19,294 | 17,173 |
Net Income Growth | 11.53% | 1.15% | 17.49% | 5.21% | 12.35% | -10.94% |
Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 |
Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 2.22% | -1.12% | -0.03% | -1.68% | 1.06% | - |
EPS (Basic) | 8593.56 | 7876.13 | 7699.11 | 6551.27 | 6122.32 | 5507.21 |
EPS (Diluted) | 8593.56 | 7876.13 | 7699.11 | 6551.27 | 6122.32 | 5507.21 |
EPS Growth | 9.11% | 2.30% | 17.52% | 7.01% | 11.17% | -10.94% |
Dividend Per Share | 8734.000 | 8152.000 | - | 6600.000 | 6256.000 | 6282.000 |
Dividend Growth | 7.14% | - | - | 5.50% | -0.41% | -4.66% |
Operating Margin | 50.86% | 48.40% | 48.01% | 44.26% | 43.70% | 42.95% |
Profit Margin | 45.59% | 43.42% | 44.01% | 40.27% | 39.69% | 36.54% |
EBITDA | 37,771 | 34,593 | 34,074 | 30,448 | 29,420 | 28,418 |
EBITDA Margin | 64.00% | 62.26% | 62.88% | 60.40% | 60.51% | 60.46% |
D&A For Ebitda | 7,753 | 7,703 | 8,057 | 8,137 | 8,171 | 8,228 |
EBIT | 30,018 | 26,890 | 26,017 | 22,312 | 21,249 | 20,190 |
EBIT Margin | 50.86% | 48.40% | 48.01% | 44.26% | 43.70% | 42.95% |
Funds From Operations (FFO) | - | - | 15,060 | 28,135 | 26,124 | 24,663 |
Adjusted Funds From Operations (AFFO) | - | - | - | 28,135 | 26,124 | 24,663 |
FFO Payout Ratio | - | - | 144.01% | 70.17% | 74.14% | 79.67% |
Effective Tax Rate | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% |
Revenue as Reported | 59,020 | 55,561 | 25,982 | 50,409 | 48,618 | 47,006 |