MORI TRUST REIT, Inc. (TYO:8961)
Japan flag Japan · Delayed Price · Currency is JPY
64,500
+700 (1.10%)
May 9, 2025, 3:30 PM JST

MORI TRUST REIT Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2024 FY 2023 FY 2023 2018 - 2022
Period Ending
Feb '25 Aug '24 Feb '24 Feb '23 Aug '23 2018 - 2022
Rental Revenue
22,26022,19221,07513,88820,750
Upgrade
Gain (Loss) on Sale of Assets (Rev)
-1,3001,3801,5612,874
Upgrade
Total Revenue
22,26023,49222,45513,88823,624
Upgrade
Revenue Growth (YoY
-5.24%4.62%61.69%-41.21%70.11%
Upgrade
Property Expenses
8,1298,1668,1156,9548,264
Upgrade
Selling, General & Administrative
106.65134140.21111.84176
Upgrade
Other Operating Expenses
147.32186245.14148.29806
Upgrade
Total Operating Expenses
8,4158,4868,5167,2159,246
Upgrade
Operating Income
13,84615,00613,9386,67314,378
Upgrade
Interest Expense
-1,514-1,464-1,306-769.58-1,278
Upgrade
Interest & Investment Income
18.0540.180.2-
Upgrade
Other Non-Operating Income
-20.5442-27.83-6.3-30
Upgrade
EBT Excluding Unusual Items
12,32913,58812,6055,89813,070
Upgrade
Merger & Restructuring Charges
---250-66.94-
Upgrade
Gain (Loss) on Sale of Assets
1,306-1,4371,561-
Upgrade
Total Insurance Settlements
7.53----
Upgrade
Other Unusual Items
21.84----
Upgrade
Pretax Income
13,66513,58813,7927,39113,070
Upgrade
Income Tax Expense
19.6218-613.01-185.54-1,244
Upgrade
Net Income
13,64513,57014,4057,57714,314
Upgrade
Net Income to Common
13,64513,57014,4057,57714,314
Upgrade
Net Income Growth
0.56%-5.79%90.12%-47.07%88.92%
Upgrade
Basic Shares Outstanding
-4434
Upgrade
Diluted Shares Outstanding
-4434
Upgrade
Shares Change (YoY)
--34.85%-25.84%34.85%
Upgrade
EPS (Basic)
-3811.804046.272869.984020.79
Upgrade
EPS (Diluted)
-3811.804046.272869.984020.79
Upgrade
EPS Growth
--5.79%40.99%-28.62%40.10%
Upgrade
Dividend Per Share
3545.000--6049.090-
Upgrade
Operating Margin
62.20%63.88%62.07%48.05%60.86%
Upgrade
Profit Margin
61.30%57.76%64.15%54.56%60.59%
Upgrade
EBITDA
15,87217,04615,9548,88816,418
Upgrade
EBITDA Margin
71.30%72.56%71.05%64.00%69.50%
Upgrade
D&A For Ebitda
2,0262,0402,0152,2152,040
Upgrade
EBIT
13,84615,00613,9386,67314,378
Upgrade
EBIT Margin
62.20%63.88%62.07%48.05%60.86%
Upgrade
Effective Tax Rate
0.14%0.13%---
Upgrade
Revenue as Reported
23,567-11,81215,448-
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.