Invincible Investment Corporation (TYO:8963)
Japan
· Delayed Price · Currency is JPY 57,600
+100 (0.17%)
Apr 24, 2025, 3:30 PM JST
Invincible Investment Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | 2017 - 2021 |
| Rental Revenue | 38,138 | 31,630 | 28,697 | 22,183 | 11,037 | Upgrade
|
| Property Management Fees | 4,774 | 2,123 | 6,037 | 1,747 | - | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | - | - | 4,036 | Upgrade
|
| Other Revenue | 2,350 | 6,202 | 0 | 3,914 | 1,013 | Upgrade
|
| Total Revenue | 46,691 | 39,955 | 34,734 | 27,844 | 16,086 | Upgrade
|
| Revenue Growth (YoY | 16.86% | 15.03% | 24.75% | 73.09% | -17.97% | Upgrade
|
| Property Expenses | 13,097 | 11,716 | 11,621 | 10,290 | 10,610 | Upgrade
|
| Selling, General & Administrative | 143.88 | 126.74 | 97.7 | 121.85 | 129.52 | Upgrade
|
| Other Operating Expenses | 1,063 | 887.76 | 69.63 | 819.06 | 939.92 | Upgrade
|
| Total Operating Expenses | 14,303 | 12,730 | 11,788 | 11,231 | 11,679 | Upgrade
|
| Operating Income | 32,388 | 27,225 | 22,946 | 16,613 | 4,407 | Upgrade
|
| Interest Expense | -3,287 | -2,276 | -1,226 | -1,662 | -1,737 | Upgrade
|
| Interest & Investment Income | 5.78 | 0.14 | 0.24 | 0.18 | 1.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 423.97 | -76.29 | 101.9 | -68.86 | -40.72 | Upgrade
|
| Other Non-Operating Income | -1,322 | -939.52 | -1,875 | -893.76 | -601.08 | Upgrade
|
| EBT Excluding Unusual Items | 28,209 | 23,933 | 19,948 | 13,989 | 2,030 | Upgrade
|
| Other Unusual Items | -170 | - | - | - | - | Upgrade
|
| Pretax Income | 28,039 | 23,933 | 19,948 | 13,989 | 2,030 | Upgrade
|
| Income Tax Expense | 0.61 | 0.61 | 1.21 | 0.61 | 0.61 | Upgrade
|
| Net Income | 28,039 | 23,933 | 19,946 | 13,988 | 2,029 | Upgrade
|
| Net Income to Common | 28,039 | 23,933 | 19,946 | 13,988 | 2,029 | Upgrade
|
| Net Income Growth | 17.16% | 19.98% | 42.59% | 589.35% | -66.68% | Upgrade
|
| Basic Shares Outstanding | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Diluted Shares Outstanding | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 6.77% | 4.99% | 5.21% | - | - | Upgrade
|
| EPS (Basic) | 3899.34 | 3553.68 | 3109.60 | 2294.36 | 332.83 | Upgrade
|
| EPS (Diluted) | 3899.34 | 3553.68 | 3109.60 | 2294.36 | 332.83 | Upgrade
|
| EPS Growth | 9.73% | 14.28% | 35.53% | 589.35% | -66.68% | Upgrade
|
| Dividend Per Share | - | - | 3104.000 | - | - | Upgrade
|
| Operating Margin | 69.37% | 68.14% | 66.06% | 59.66% | 27.40% | Upgrade
|
| Profit Margin | 60.05% | 59.90% | 57.43% | 50.24% | 12.61% | Upgrade
|
| EBITDA | 41,737 | 35,800 | 30,910 | 24,122 | 12,030 | Upgrade
|
| EBITDA Margin | 89.39% | 89.60% | 88.99% | 86.63% | 74.78% | Upgrade
|
| D&A For Ebitda | 9,349 | 8,575 | 7,965 | 7,509 | 7,623 | Upgrade
|
| EBIT | 32,388 | 27,225 | 22,946 | 16,613 | 4,407 | Upgrade
|
| EBIT Margin | 69.37% | 68.14% | 66.06% | 59.66% | 27.40% | Upgrade
|
| Funds From Operations (FFO) | 17,242 | -12,660 | - | -3,312 | - | Upgrade
|
| FFO Payout Ratio | 64.07% | - | - | - | - | Upgrade
|
| Effective Tax Rate | 0.00% | 0.00% | 0.01% | 0.00% | 0.03% | Upgrade
|
| Revenue as Reported | 21,136 | 18,819 | 34,734 | 11,930 | 8,406 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.