Invincible Investment Corporation (TYO: 8963)
Japan
· Delayed Price · Currency is JPY 65,200
-200 (-0.31%)
Dec 20, 2024, 3:45 PM JST
Invincible Investment Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '22 Dec 31, 2022 | 2021 - 2017 |
| Rental Revenue | 31,629 | 31,630 | 28,697 | 22,183 | 11,037 | 15,381 | Upgrade
|
| Property Management Fees | 6,897 | 2,123 | 6,037 | 1,747 | - | 2,761 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | - | - | 4,036 | 1,468 | Upgrade
|
| Other Revenue | 0 | 6,202 | 0 | 3,914 | 1,013 | 0 | Upgrade
|
| Total Revenue | 39,955 | 39,955 | 34,734 | 27,844 | 16,086 | 19,610 | Upgrade
|
| Revenue Growth (YoY | 27.70% | 15.03% | 24.75% | 73.09% | -17.97% | 21.90% | Upgrade
|
| Property Expenses | 12,480 | 11,716 | 11,621 | 10,290 | 10,610 | 10,867 | Upgrade
|
| Selling, General & Administrative | 99.61 | 126.74 | 97.7 | 121.85 | 129.52 | 102.27 | Upgrade
|
| Other Operating Expenses | 150.55 | 887.76 | 69.63 | 819.06 | 939.92 | 269.11 | Upgrade
|
| Total Operating Expenses | 12,730 | 12,730 | 11,788 | 11,231 | 11,679 | 11,238 | Upgrade
|
| Operating Income | 27,225 | 27,225 | 22,946 | 16,613 | 4,407 | 8,371 | Upgrade
|
| Interest Expense | -1,695 | -2,276 | -1,226 | -1,662 | -1,737 | -1,173 | Upgrade
|
| Interest & Investment Income | 2.92 | 0.14 | 0.24 | 0.18 | 1.19 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 347.68 | -76.29 | 101.9 | -68.86 | -40.72 | -67.54 | Upgrade
|
| Other Non-Operating Income | -1,946 | -939.52 | -1,875 | -893.76 | -601.08 | -1,039 | Upgrade
|
| EBT Excluding Unusual Items | 23,934 | 23,933 | 19,948 | 13,989 | 2,030 | 6,092 | Upgrade
|
| Pretax Income | 23,934 | 23,933 | 19,948 | 13,989 | 2,030 | 6,092 | Upgrade
|
| Income Tax Expense | 1.21 | 0.61 | 1.21 | 0.61 | 0.61 | 1.21 | Upgrade
|
| Net Income | 23,933 | 23,933 | 19,946 | 13,988 | 2,029 | 6,090 | Upgrade
|
| Net Income to Common | 23,933 | 23,933 | 19,946 | 13,988 | 2,029 | 6,090 | Upgrade
|
| Net Income Growth | 41.05% | 19.98% | 42.59% | 589.35% | -66.68% | 200.14% | Upgrade
|
| Basic Shares Outstanding | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Diluted Shares Outstanding | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 7.66% | 4.99% | 5.21% | - | - | - | Upgrade
|
| EPS (Basic) | 3553.77 | 3553.68 | 3109.60 | 2294.36 | 332.83 | 998.96 | Upgrade
|
| EPS (Diluted) | 3553.77 | 3553.68 | 3109.60 | 2294.36 | 332.83 | 998.96 | Upgrade
|
| EPS Growth | 31.02% | 14.28% | 35.53% | 589.35% | -66.68% | 200.14% | Upgrade
|
| Dividend Per Share | 3557.000 | - | 3104.000 | - | - | 998.000 | Upgrade
|
| Operating Margin | 68.14% | 68.14% | 66.06% | 59.67% | 27.40% | 42.69% | Upgrade
|
| Profit Margin | 59.90% | 59.90% | 57.43% | 50.24% | 12.61% | 31.06% | Upgrade
|
| Free Cash Flow Margin | 82.84% | 82.84% | 76.46% | 73.45% | 112.20% | 63.23% | Upgrade
|
| EBITDA | 35,784 | 35,800 | 30,910 | 24,122 | 12,030 | 15,894 | Upgrade
|
| EBITDA Margin | 89.56% | 89.60% | 88.99% | 86.64% | 74.78% | 81.05% | Upgrade
|
| D&A For Ebitda | 8,559 | 8,575 | 7,965 | 7,509 | 7,623 | 7,522 | Upgrade
|
| EBIT | 27,225 | 27,225 | 22,946 | 16,613 | 4,407 | 8,371 | Upgrade
|
| EBIT Margin | 68.14% | 68.14% | 66.06% | 59.67% | 27.40% | 42.69% | Upgrade
|
| Funds From Operations (FFO) | 4,582 | -12,660 | - | -3,312 | - | - | Upgrade
|
| Effective Tax Rate | 0.01% | 0.00% | 0.01% | 0.00% | 0.03% | 0.02% | Upgrade
|
| Revenue as Reported | 39,955 | 18,819 | 34,734 | 11,930 | 8,406 | 19,610 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.