Invincible Investment Corporation (TYO:8963)
Japan flag Japan · Delayed Price · Currency is JPY
67,600
+600 (0.90%)
Sep 26, 2025, 3:30 PM JST

Invincible Investment Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Rental Revenue
43,04738,13828,69715,3819,64411,577
Upgrade
Property Management Fees
4,1734,7746,0372,761-890.44
Upgrade
Gain (Loss) on Sale of Assets (Rev)
---1,4682,5684,649
Upgrade
Other Revenue
2,3502,3500000
Upgrade
50,66346,69134,73419,61012,21317,116
Upgrade
Revenue Growth (YoY
26.80%34.42%77.13%60.57%-28.65%-59.02%
Upgrade
Property Expenses
14,72213,09711,62110,86711,74214,017
Upgrade
Selling, General & Administrative
155.88143.8897.7102.27113.41124.61
Upgrade
Other Operating Expenses
1,0971,06369.63269.11405.88421.78
Upgrade
Total Operating Expenses
15,97514,30311,78811,23812,26214,563
Upgrade
Operating Income
34,68732,38822,9468,371-49.072,553
Upgrade
Interest Expense
-4,120-3,287-1,226-1,173-1,296-1,424
Upgrade
Interest & Investment Income
38.025.780.240.261.28644.08
Upgrade
Currency Exchange Gain (Loss)
-218.91423.97101.9-67.54-75.23-18.8
Upgrade
Other Non-Operating Income
-712.04-1,322-1,875-1,039-1,166-705.63
Upgrade
EBT Excluding Unusual Items
29,67528,20919,9486,092-2,5841,049
Upgrade
Asset Writedown
------73.12
Upgrade
Other Unusual Items
-170-170---73.12
Upgrade
Pretax Income
29,50528,03919,9486,092-2,5841,049
Upgrade
Income Tax Expense
0.610.611.211.211.211.21
Upgrade
Net Income
29,50428,03919,9466,090-2,5851,048
Upgrade
Net Income to Common
29,50428,03919,9466,090-2,5851,048
Upgrade
Net Income Growth
23.28%40.57%227.50%---96.81%
Upgrade
Basic Shares Outstanding
876666
Upgrade
Diluted Shares Outstanding
876666
Upgrade
Shares Change (YoY)
13.54%12.10%5.21%--3.69%
Upgrade
EPS (Basic)
3858.573899.343109.60998.96-424.07171.83
Upgrade
EPS (Diluted)
3858.573899.343109.60998.96-424.07171.83
Upgrade
EPS Growth
8.58%25.40%211.28%---96.93%
Upgrade
Dividend Per Share
--3104.000998.000181.000236.000
Upgrade
Dividend Growth
--211.02%451.38%-23.30%-93.02%
Upgrade
Operating Margin
68.47%69.37%66.06%42.69%-0.40%14.92%
Upgrade
Profit Margin
58.24%60.05%57.43%31.06%-21.17%6.12%
Upgrade
EBITDA
44,86841,73730,91015,8947,69110,546
Upgrade
EBITDA Margin
-89.39%88.99%81.05%62.98%61.61%
Upgrade
D&A For Ebitda
10,1809,3497,9657,5227,7407,992
Upgrade
EBIT
34,68732,38822,9468,371-49.072,553
Upgrade
EBIT Margin
-69.37%66.06%42.69%-0.40%14.92%
Upgrade
Funds From Operations (FFO)
19,53817,242----
Upgrade
FFO Payout Ratio
-64.07%----
Upgrade
Effective Tax Rate
-0.00%0.01%0.02%-0.11%
Upgrade
Revenue as Reported
25,10821,13634,73419,61012,21317,751
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.