Invincible Investment Corporation (TYO:8963)
Japan · Delayed Price · Currency is JPY 60,700
-600 (-0.98%)
Sep 11, 2026, 3:30 PM JST
Invincible Investment Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 47,009 | 45,904 | 38,138 | 28,697 | 15,381 | 9,644 |
Property Management Fees | - | 4,173 | 4,774 | 6,037 | 2,761 | - |
Gain (Loss) on Sale of Assets (Rev) | - | - | - | - | 1,468 | 2,568 |
Other Revenue | 8,371 | 2,529 | 2,350 | 0 | 0 | 0 |
| 55,380 | 53,699 | 46,691 | 34,734 | 19,610 | 12,213 | |
Revenue Growth (YoY | 9.31% | 15.01% | 34.42% | 77.13% | 60.57% | -28.65% |
Property Expenses | 16,223 | 16,046 | 13,097 | 11,621 | 10,867 | 11,742 |
Selling, General & Administrative | 219 | 171.88 | 143.88 | 97.7 | 102.27 | 113.41 |
Other Operating Expenses | 2,064 | 1,235 | 1,063 | 69.63 | 269.11 | 405.88 |
Total Operating Expenses | 18,506 | 17,453 | 14,303 | 11,788 | 11,238 | 12,262 |
Operating Income | 36,874 | 36,245 | 32,388 | 22,946 | 8,371 | -49.07 |
Interest Expense | -5,642 | -4,558 | -3,287 | -1,226 | -1,173 | -1,296 |
Interest & Investment Income | 106 | 86.02 | 5.78 | 0.24 | 0.26 | 1.28 |
Currency Exchange Gain (Loss) | - | -218.91 | 423.97 | 101.9 | -67.54 | -75.23 |
Other Non-Operating Income | 79 | -500.04 | -1,322 | -1,875 | -1,039 | -1,166 |
EBT Excluding Unusual Items | 31,417 | 31,055 | 28,209 | 19,948 | 6,092 | -2,584 |
Asset Writedown | - | -99.85 | -24.99 | - | - | - |
Other Unusual Items | - | 99.85 | -145.01 | - | - | - |
Pretax Income | 31,417 | 31,055 | 28,039 | 19,948 | 6,092 | -2,584 |
Income Tax Expense | - | 0.61 | 0.61 | 1.21 | 1.21 | 1.21 |
Net Income | 31,417 | 31,054 | 28,039 | 19,946 | 6,090 | -2,585 |
Net Income to Common | 31,417 | 31,054 | 28,039 | 19,946 | 6,090 | -2,585 |
Net Income Growth | 6.48% | 10.76% | 40.57% | 227.50% | - | - |
Basic Shares Outstanding | 8 | 8 | 7 | 6 | 6 | 6 |
Diluted Shares Outstanding | 8 | 8 | 7 | 6 | 6 | 6 |
Shares Change | - | 6.34% | 12.10% | 5.21% | - | - |
EPS (Basic) | 4108.70 | 4061.28 | 3899.34 | 3109.60 | 998.96 | -424.07 |
EPS (Diluted) | 4108.70 | 4061.28 | 3899.34 | 3109.60 | 998.96 | -424.07 |
EPS Growth | 6.47% | 4.15% | 25.40% | 211.28% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | - | 3104.000 | 998.000 | 181.000 |
Dividend Growth | - | - | - | 211.02% | 451.38% | -23.30% |
Operating Margin | 66.58% | 67.50% | 69.37% | 66.06% | 42.69% | -0.40% |
Profit Margin | 56.73% | 57.83% | 60.05% | 57.43% | 31.06% | -21.17% |
EBITDA | 48,474 | 47,108 | 41,737 | 30,910 | 15,894 | 7,691 |
EBITDA Margin | 87.53% | 87.73% | 89.39% | 88.99% | 81.05% | 62.98% |
D&A For Ebitda | 11,600 | 10,862 | 9,349 | 7,965 | 7,522 | 7,740 |
EBIT | 36,874 | 36,245 | 32,388 | 22,946 | 8,371 | -49.07 |
EBIT Margin | 66.58% | 67.50% | 69.37% | 66.06% | 42.69% | -0.40% |
Funds From Operations (FFO) | - | 19,538 | 17,242 | - | - | - |
FFO Payout Ratio | - | 151.72% | 138.96% | - | - | - |
Effective Tax Rate | - | 0.00% | 0.00% | 0.01% | 0.02% | - |
Revenue as Reported | - | 25,108 | 21,136 | 34,734 | 19,610 | 12,213 |