Invincible Investment Corporation (TYO:8963)

Invincible Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	532,958	506,195	410,964	310,939	221,925	202,110
Market Cap Growth	12.24%	23.17%	32.17%	40.11%	9.80%	-46.45%
Enterprise Value	821,463	747,135	631,777	538,516	464,888	455,388
Last Close Price	69700.00	64249.00	55821.86	44265.66	30946.11	28042.44
PE Ratio	18.06	18.05	20.60	51.05	-	192.92
PS Ratio	10.52	10.84	11.83	15.86	18.17	11.81
PB Ratio	1.52	1.44	1.42	1.24	0.90	0.81
P/OCF Ratio	13.22	13.39	15.48	25.08	17.31	7.72
EV/Sales Ratio	16.21	16.00	18.19	27.46	38.07	26.61
EV/EBITDA Ratio	18.30	17.90	20.44	33.88	60.44	43.18
EV/EBIT Ratio	23.68	23.07	27.53	64.33	-	178.36
Debt / Equity Ratio	0.91	0.92	0.93	0.96	1.00	1.05
Debt / EBITDA Ratio	7.09	7.74	8.71	15.15	31.85	24.92
Asset Turnover	0.08	0.08	0.07	0.04	0.02	0.03
Quick Ratio	1.14	0.85	0.39	0.13	0.12	0.25
Current Ratio	1.64	1.25	0.60	0.19	0.18	0.33
Return on Equity (ROE)	9.16%	8.74%	7.38%	2.45%	-1.04%	0.41%
Return on Assets (ROA)	3.48%	3.26%	2.71%	1.06%	-0.01%	0.31%
Return on Capital (ROIC)	3.51%	3.28%	2.73%	1.06%	-0.01%	0.31%
Earnings Yield	5.54%	5.54%	4.85%	1.96%	-1.17%	0.52%
Dividend Yield	5.62%	-	5.56%	2.25%	0.58%	0.84%
Payout Ratio	95.13%	85.45%	70.16%	33.23%	-	1044.11%
Buyback Yield / Dilution	-13.52%	-12.10%	-5.21%	-	-	-3.69%
Total Shareholder Return	-7.89%	-12.10%	0.35%	2.25%	0.58%	-2.84%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.