Invincible Investment Corporation (TYO: 8963)

Invincible Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2023	FY 2022	FY 2022
Period Ending	Dec 19, 2024	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Jun 30, 2022	Dec 31, 2022
Market Capitalization	498,549	397,514	410,964	348,739	243,264	310,939
Market Cap Growth	-4.53%	-3.27%	17.84%	43.36%	-21.76%	27.82%
Enterprise Value	739,489	644,658	631,777	573,983	475,449	538,516
Last Close Price	65200.00	65200.00	59267.60	54083.80	36165.69	46998.07
PE Ratio	18.35	16.61	20.60	24.93	119.88	51.05
PS Ratio	10.99	9.95	11.83	12.52	15.12	15.86
PB Ratio	1.50	1.36	1.42	1.37	0.99	1.24
P/FCF Ratio	16.16	12.01	15.48	17.05	13.48	25.08
P/OCF Ratio	12.01	12.01	15.48	17.05	13.48	25.08
EV/Sales Ratio	18.51	16.13	18.19	20.61	29.56	27.46
EV/EBITDA Ratio	20.66	18.01	20.44	23.79	39.52	33.88
EV/EBIT Ratio	27.16	23.68	27.53	34.55	107.88	64.33
EV/FCF Ratio	23.97	19.48	23.79	28.06	26.34	43.43
Debt / Equity Ratio	0.93	0.93	0.93	0.94	0.98	0.96
Debt / EBITDA Ratio	7.58	7.57	8.71	9.92	20.06	15.15
Debt / FCF Ratio	8.19	8.19	10.13	11.69	13.37	19.42
Asset Turnover	0.07	0.07	0.07	0.06	0.03	0.04
Quick Ratio	0.64	0.64	0.39	0.15	0.13	0.13
Current Ratio	0.92	0.92	0.60	0.22	0.18	0.19
Return on Equity (ROE)	8.75%	8.75%	7.38%	5.59%	0.83%	2.45%
Return on Assets (ROA)	3.19%	3.19%	2.71%	2.10%	0.56%	1.06%
Return on Capital (ROIC)	3.22%	3.22%	2.73%	2.12%	0.56%	1.07%
Earnings Yield	5.45%	6.02%	4.85%	4.01%	0.83%	1.96%
FCF Yield	6.19%	8.33%	6.46%	5.86%	7.42%	3.99%
Dividend Yield	5.66%	-	5.24%	-	-	2.12%
Payout Ratio	83.44%	83.44%	70.16%	43.48%	54.42%	33.23%
Buyback Yield / Dilution	-7.66%	-4.99%	-5.21%	-	-	-
Total Shareholder Return	-1.99%	-4.99%	0.03%	-	-	2.12%

Source: S&P Capital IQ. Real Estate template. Financial Sources.