Frontier Real Estate Investment Corporation (TYO: 8964)

Frontier Real Estate Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2023	FY 2023	FY 2022
Period Ending	Dec 26, 2024	Jun 30, 2024	Jun 30, 2023	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022
Market Capitalization	213,966	237,770	253,188	234,253	253,188	276,992
Market Cap Growth	-3.93%	-6.09%	8.08%	-7.48%	-8.59%	-2.10%
Enterprise Value	328,894	354,342	363,221	336,718	363,221	389,602
Last Close Price	79100.00	439500.00	445455.55	422445.33	445455.55	476138.85
PE Ratio	17.63	19.59	20.76	19.77	20.76	22.95
PS Ratio	9.22	10.25	11.03	10.38	11.03	12.07
PB Ratio	1.22	1.36	1.45	1.34	1.45	1.59
P/FCF Ratio	13.31	13.31	10.48	11.07	10.48	14.37
P/OCF Ratio	13.31	13.31	10.48	11.07	10.48	14.37
EV/Sales Ratio	14.18	15.28	15.82	14.92	15.82	16.97
EV/EBITDA Ratio	19.70	21.22	21.87	20.75	21.87	23.40
EV/EBIT Ratio	25.70	27.69	28.47	27.10	28.47	30.81
EV/FCF Ratio	19.84	19.84	15.04	15.92	15.04	20.21
Debt / Equity Ratio	0.73	0.73	0.69	0.75	0.69	0.71
Debt / EBITDA Ratio	7.65	7.65	7.30	8.02	7.30	7.40
Debt / FCF Ratio	7.15	7.15	5.02	6.15	5.02	6.39
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.68	0.68	1.19	0.73	1.19	0.88
Current Ratio	0.89	0.89	1.47	0.98	1.47	1.22
Return on Equity (ROE)	6.94%	6.94%	6.98%	6.79%	6.98%	6.92%
Return on Assets (ROA)	2.42%	2.42%	2.43%	2.33%	2.43%	2.40%
Return on Capital (ROIC)	2.67%	2.67%	2.69%	2.58%	2.69%	2.65%
Earnings Yield	5.67%	5.10%	4.82%	5.06%	4.82%	4.36%
FCF Yield	7.51%	7.51%	9.54%	9.03%	9.54%	6.96%
Dividend Yield	5.46%	4.91%	4.99%	-	4.99%	-
Payout Ratio	96.57%	96.57%	98.63%	101.49%	98.63%	98.98%
Buyback Yield / Dilution	-	-	-	0.00%	-0.02%
Total Shareholder Return	5.46%	4.91%	4.99%	-	4.99%	-0.02%

Source: S&P Capital IQ. Real Estate template. Financial Sources.